[LANDMRK] QoQ Quarter Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -47.58%
YoY- -136.88%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 6,872 10,357 7,072 4,824 2,034 2,429 425 540.52%
PBT -7,493 -11,601 -6,449 -9,417 -7,112 -16,969 -11,608 -25.32%
Tax -69 -9,819 144 143 828 198 38 -
NP -7,562 -21,420 -6,305 -9,274 -6,284 -16,771 -11,570 -24.70%
-
NP to SH -7,562 -21,420 -6,305 -9,274 -6,284 -16,771 -11,570 -24.70%
-
Tax Rate - - - - - - - -
Total Cost 14,434 31,777 13,377 14,098 8,318 19,200 11,995 13.14%
-
Net Worth 1,813,088 1,819,803 1,846,663 1,853,378 1,860,043 1,865,379 1,882,961 -2.49%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,813,088 1,819,803 1,846,663 1,853,378 1,860,043 1,865,379 1,882,961 -2.49%
NOSH 671,514 671,514 671,514 671,514 671,514 671,352 670,337 0.11%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -110.04% -206.82% -89.15% -192.25% -308.95% -690.45% -2,722.35% -
ROE -0.42% -1.18% -0.34% -0.50% -0.34% -0.90% -0.61% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.02 1.54 1.05 0.72 0.30 0.36 0.06 562.29%
EPS -1.13 -3.19 -0.94 -1.38 -0.94 -2.50 -1.73 -24.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.71 2.75 2.76 2.77 2.78 2.81 -2.62%
Adjusted Per Share Value based on latest NOSH - 671,514
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.02 1.54 1.05 0.72 0.30 0.36 0.06 562.29%
EPS -1.13 -3.19 -0.94 -1.38 -0.94 -2.50 -1.72 -24.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.71 2.75 2.76 2.7699 2.7779 2.8041 -2.49%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.13 0.195 0.17 0.205 0.26 0.29 0.38 -
P/RPS 12.70 12.64 16.14 28.54 85.84 80.11 599.14 -92.35%
P/EPS -11.54 -6.11 -18.11 -14.84 -27.78 -11.60 -22.01 -35.00%
EY -8.66 -16.36 -5.52 -6.74 -3.60 -8.62 -4.54 53.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.07 0.06 0.07 0.09 0.10 0.14 -49.69%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 27/02/23 23/11/22 25/08/22 25/05/22 23/02/22 17/11/21 -
Price 0.125 0.18 0.17 0.21 0.225 0.29 0.35 -
P/RPS 12.21 11.67 16.14 29.23 74.28 80.11 551.84 -92.13%
P/EPS -11.10 -5.64 -18.11 -15.21 -24.04 -11.60 -20.27 -33.09%
EY -9.01 -17.72 -5.52 -6.58 -4.16 -8.62 -4.93 49.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.07 0.06 0.08 0.08 0.10 0.12 -44.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment