[LANDMRK] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 10.91%
YoY- -3175.0%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 9,407 15,185 11,656 8,973 7,313 13,607 11,007 -9.95%
PBT 3,898 33 -2,538 -3,734 -4,892 -362 -2,040 -
Tax -5 -970 -441 -79 612 -718 -551 -95.66%
NP 3,893 -937 -2,979 -3,813 -4,280 -1,080 -2,591 -
-
NP to SH 3,893 -937 -2,979 -3,813 -4,280 -1,080 -2,589 -
-
Tax Rate 0.13% 2,939.39% - - - - - -
Total Cost 5,514 16,122 14,635 12,786 11,593 14,687 13,598 -45.24%
-
Net Worth 1,783,090 1,735,915 1,680,545 1,680,697 1,700,849 1,680,823 1,696,921 3.36%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 1,783,090 1,735,915 1,680,545 1,680,697 1,700,849 1,680,823 1,696,921 3.36%
NOSH 480,617 493,157 478,787 478,831 483,195 476,153 480,714 -0.01%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 41.38% -6.17% -25.56% -42.49% -58.53% -7.94% -23.54% -
ROE 0.22% -0.05% -0.18% -0.23% -0.25% -0.06% -0.15% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.96 3.08 2.43 1.87 1.51 2.86 2.29 -9.86%
EPS 0.81 -0.19 -0.62 -0.79 -0.89 -0.22 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.52 3.51 3.51 3.52 3.53 3.53 3.37%
Adjusted Per Share Value based on latest NOSH - 478,831
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.40 2.26 1.74 1.34 1.09 2.03 1.64 -10.01%
EPS 0.58 -0.14 -0.44 -0.57 -0.64 -0.16 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6553 2.5851 2.5026 2.5028 2.5329 2.503 2.527 3.35%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.90 1.01 1.08 0.96 1.44 1.52 1.69 -
P/RPS 45.98 32.80 44.36 51.23 95.15 53.19 73.81 -27.08%
P/EPS 111.11 -531.58 -173.58 -120.56 -162.57 -670.14 -313.79 -
EY 0.90 -0.19 -0.58 -0.83 -0.62 -0.15 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.31 0.27 0.41 0.43 0.48 -37.03%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 17/05/12 28/02/12 24/11/11 24/08/11 26/05/11 23/02/11 -
Price 0.96 0.91 1.08 1.09 1.19 1.51 1.50 -
P/RPS 49.05 29.55 44.36 58.17 78.63 52.84 65.51 -17.55%
P/EPS 118.52 -478.95 -173.58 -136.88 -134.35 -665.73 -278.51 -
EY 0.84 -0.21 -0.58 -0.73 -0.74 -0.15 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.31 0.31 0.34 0.43 0.42 -27.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment