[LANDMRK] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 33.39%
YoY- -1309.51%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 21,174 26,913 21,951 21,934 15,355 23,918 15,617 22.52%
PBT -13,497 -3,047 -13,410 -4,457 -6,734 -6,165 -10,324 19.58%
Tax -229 -302 3,823 -248 -329 -424 3,086 -
NP -13,726 -3,349 -9,587 -4,705 -7,063 -6,589 -7,238 53.26%
-
NP to SH -13,726 -3,349 -9,587 -4,705 -7,063 -6,589 -7,238 53.26%
-
Tax Rate - - - - - - - -
Total Cost 34,900 30,262 31,538 26,639 22,418 30,507 22,855 32.64%
-
Net Worth 1,687,084 1,736,695 1,745,340 1,767,500 1,758,542 1,765,082 1,768,756 -3.10%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,687,084 1,736,695 1,745,340 1,767,500 1,758,542 1,765,082 1,768,756 -3.10%
NOSH 528,890 478,428 480,810 480,299 480,476 480,948 479,337 6.78%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -64.82% -12.44% -43.67% -21.45% -46.00% -27.55% -46.35% -
ROE -0.81% -0.19% -0.55% -0.27% -0.40% -0.37% -0.41% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.19 5.63 4.57 4.57 3.20 4.97 3.26 18.23%
EPS -2.72 -0.70 -1.99 -0.98 -1.47 -1.37 -1.51 48.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.63 3.63 3.68 3.66 3.67 3.69 -6.43%
Adjusted Per Share Value based on latest NOSH - 480,299
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.15 4.01 3.27 3.27 2.29 3.56 2.33 22.28%
EPS -2.04 -0.50 -1.43 -0.70 -1.05 -0.98 -1.08 52.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5124 2.5862 2.5991 2.6321 2.6188 2.6285 2.634 -3.10%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.91 0.835 0.69 0.76 0.775 0.94 1.00 -
P/RPS 21.71 14.84 15.11 16.64 24.25 18.90 30.69 -20.62%
P/EPS -33.49 -119.29 -34.61 -77.58 -52.72 -68.61 -66.23 -36.55%
EY -2.99 -0.84 -2.89 -1.29 -1.90 -1.46 -1.51 57.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.19 0.21 0.21 0.26 0.27 0.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 18/05/17 21/02/17 17/11/16 30/08/16 23/05/16 26/02/16 -
Price 0.855 0.83 0.765 0.74 0.84 0.875 0.95 -
P/RPS 20.40 14.75 16.76 16.20 26.28 17.59 29.16 -21.21%
P/EPS -31.46 -118.57 -38.37 -75.54 -57.14 -63.87 -62.91 -37.02%
EY -3.18 -0.84 -2.61 -1.32 -1.75 -1.57 -1.59 58.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.21 0.20 0.23 0.24 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment