[LANDMRK] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -34.46%
YoY- -273.03%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 48,087 26,913 83,158 61,207 39,273 23,918 61,920 -15.52%
PBT -16,544 -3,047 -30,766 -17,356 -12,899 -6,165 -14,200 10.73%
Tax -531 -302 2,822 -1,001 -753 -424 2,041 -
NP -17,075 -3,349 -27,944 -18,357 -13,652 -6,589 -12,159 25.42%
-
NP to SH -17,075 -3,349 -27,944 -18,357 -13,652 -6,589 -12,159 25.42%
-
Tax Rate - - - - - - - -
Total Cost 65,162 30,262 111,102 79,564 52,925 30,507 74,079 -8.20%
-
Net Worth 1,687,084 1,736,695 1,745,340 1,768,423 1,759,377 1,765,082 1,773,387 -3.27%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,687,084 1,736,695 1,745,340 1,768,423 1,759,377 1,765,082 1,773,387 -3.27%
NOSH 528,890 478,428 480,810 480,549 480,704 480,948 480,592 6.59%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -35.51% -12.44% -33.60% -29.99% -34.76% -27.55% -19.64% -
ROE -1.01% -0.19% -1.60% -1.04% -0.78% -0.37% -0.69% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.52 5.63 17.30 12.74 8.17 4.97 12.88 -18.26%
EPS -3.46 -0.70 -5.81 -3.82 -2.84 -1.37 -2.53 23.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.63 3.63 3.68 3.66 3.67 3.69 -6.43%
Adjusted Per Share Value based on latest NOSH - 480,299
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 7.16 4.01 12.38 9.11 5.85 3.56 9.22 -15.52%
EPS -2.54 -0.50 -4.16 -2.73 -2.03 -0.98 -1.81 25.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5124 2.5862 2.5991 2.6335 2.62 2.6285 2.6409 -3.27%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.91 0.835 0.69 0.76 0.775 0.94 1.00 -
P/RPS 9.56 14.84 3.99 5.97 9.49 18.90 7.76 14.93%
P/EPS -26.92 -119.29 -11.87 -19.90 -27.29 -68.61 -39.53 -22.61%
EY -3.71 -0.84 -8.42 -5.03 -3.66 -1.46 -2.53 29.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.19 0.21 0.21 0.26 0.27 0.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 18/05/17 21/02/17 17/11/16 30/08/16 23/05/16 26/02/16 -
Price 0.855 0.83 0.765 0.74 0.84 0.875 0.95 -
P/RPS 8.98 14.75 4.42 5.81 10.28 17.59 7.37 14.09%
P/EPS -25.29 -118.57 -13.16 -19.37 -29.58 -63.87 -37.55 -23.18%
EY -3.95 -0.84 -7.60 -5.16 -3.38 -1.57 -2.66 30.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.21 0.20 0.23 0.24 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment