[LANDMRK] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -429.54%
YoY- -209.14%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 5,356 109 25,787 33,004 28,068 24,003 29,835 -68.07%
PBT -16,069 -20,498 -11,522 -17,997 -10,976 -16,768 -9,455 42.27%
Tax 215 594 -792 -43,597 -531 -65 -1,504 -
NP -15,854 -19,904 -12,314 -61,594 -11,507 -16,833 -10,959 27.82%
-
NP to SH -15,854 -19,904 -12,314 -60,934 -11,507 -16,833 -10,959 27.82%
-
Tax Rate - - - - - - - -
Total Cost 21,210 20,013 38,101 94,598 39,575 40,836 40,794 -35.26%
-
Net Worth 1,740,050 1,761,205 1,766,494 1,787,650 1,660,716 1,671,294 1,687,161 2.07%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,740,050 1,761,205 1,766,494 1,787,650 1,660,716 1,671,294 1,687,161 2.07%
NOSH 528,890 528,890 528,890 528,890 528,890 528,890 528,890 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -296.00% -18,260.55% -47.75% -186.63% -41.00% -70.13% -36.73% -
ROE -0.91% -1.13% -0.70% -3.41% -0.69% -1.01% -0.65% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.01 0.02 4.88 6.24 5.31 4.54 5.64 -68.12%
EPS -3.00 -3.76 -2.33 -11.52 -2.18 -3.18 -2.07 27.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.33 3.34 3.38 3.14 3.16 3.19 2.07%
Adjusted Per Share Value based on latest NOSH - 528,890
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.80 0.02 3.84 4.91 4.18 3.57 4.44 -67.99%
EPS -2.36 -2.96 -1.83 -9.07 -1.71 -2.51 -1.63 27.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5912 2.6227 2.6306 2.6621 2.4731 2.4888 2.5125 2.07%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.22 0.26 0.245 0.48 0.48 0.435 0.47 -
P/RPS 21.72 1,261.57 5.02 7.69 9.04 9.58 8.33 89.11%
P/EPS -7.34 -6.91 -10.52 -4.17 -22.06 -13.67 -22.68 -52.76%
EY -13.63 -14.47 -9.50 -24.00 -4.53 -7.32 -4.41 111.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.08 0.07 0.14 0.15 0.14 0.15 -39.75%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 18/11/20 19/08/20 20/05/20 26/02/20 20/11/19 21/08/19 29/05/19 -
Price 0.40 0.235 0.25 0.42 0.505 0.54 0.475 -
P/RPS 39.50 1,140.27 5.13 6.73 9.52 11.90 8.42 179.44%
P/EPS -13.34 -6.24 -10.74 -3.65 -23.21 -16.97 -22.92 -30.22%
EY -7.49 -16.01 -9.31 -27.43 -4.31 -5.89 -4.36 43.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.07 0.07 0.12 0.16 0.17 0.15 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment