[LANDMRK] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -1072.95%
YoY- -191.78%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 10,732 6,657 8,464 13,851 16,276 8,756 9,407 9.15%
PBT 1,734 -1,340 -4,547 -2,067 530 -5,631 3,898 -41.64%
Tax 934 732 450 -667 -249 148 -5 -
NP 2,668 -608 -4,097 -2,734 281 -5,483 3,893 -22.21%
-
NP to SH 2,668 -608 -4,097 -2,734 281 -5,483 3,893 -22.21%
-
Tax Rate -53.86% - - - 46.98% - 0.13% -
Total Cost 8,064 7,265 12,561 16,585 15,995 14,239 5,514 28.75%
-
Net Worth 1,789,985 1,725,784 1,778,579 1,774,701 1,732,833 1,779,570 1,783,090 0.25%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 1,789,985 1,725,784 1,778,579 1,774,701 1,732,833 1,779,570 1,783,090 0.25%
NOSH 485,090 467,692 481,999 479,649 468,333 480,964 480,617 0.61%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 24.86% -9.13% -48.41% -19.74% 1.73% -62.62% 41.38% -
ROE 0.15% -0.04% -0.23% -0.15% 0.02% -0.31% 0.22% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 2.21 1.42 1.76 2.89 3.48 1.82 1.96 8.30%
EPS 0.55 -0.13 -0.85 -0.57 0.06 -1.14 0.81 -22.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.69 3.69 3.69 3.70 3.70 3.70 3.71 -0.35%
Adjusted Per Share Value based on latest NOSH - 479,649
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 1.60 0.99 1.26 2.06 2.42 1.30 1.40 9.28%
EPS 0.40 -0.09 -0.61 -0.41 0.04 -0.82 0.58 -21.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6656 2.57 2.6486 2.6428 2.5805 2.6501 2.6553 0.25%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 1.07 1.17 1.11 0.98 0.96 0.93 0.90 -
P/RPS 48.36 82.20 63.21 33.94 27.62 51.08 45.98 3.41%
P/EPS 194.55 -900.00 -130.59 -171.93 1,600.00 -81.58 111.11 45.12%
EY 0.51 -0.11 -0.77 -0.58 0.06 -1.23 0.90 -31.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.30 0.26 0.26 0.25 0.24 13.40%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 20/11/13 30/08/13 29/05/13 26/02/13 26/11/12 29/08/12 -
Price 1.05 1.14 1.13 1.26 0.92 1.01 0.96 -
P/RPS 47.46 80.09 64.35 43.63 26.47 55.48 49.05 -2.16%
P/EPS 190.91 -876.92 -132.94 -221.05 1,533.33 -88.60 118.52 37.29%
EY 0.52 -0.11 -0.75 -0.45 0.07 -1.13 0.84 -27.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.31 0.34 0.25 0.27 0.26 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment