[MRCB] QoQ Quarter Result on 28-Feb-2001 [#2]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -147.22%
YoY- -186.03%
View:
Show?
Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 126,946 134,303 189,356 147,869 61,552 15,267 87,223 28.39%
PBT -26,083 -703,595 -18,658 -49,714 123,797 -21,805 423 -
Tax 26,083 703,595 18,658 49,714 -5,975 21,805 -423 -
NP 0 0 0 0 117,822 0 0 -
-
NP to SH -28,525 -673,270 -45,667 -55,640 117,822 -23,167 -1,836 521.59%
-
Tax Rate - - - - 4.83% - 100.00% -
Total Cost 126,946 134,303 189,356 147,869 -56,270 15,267 87,223 28.39%
-
Net Worth 23,054 50,443 341,526 390,456 438,906 204,153 -231,915 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 23,054 50,443 341,526 390,456 438,906 204,153 -231,915 -
NOSH 976,883 975,692 975,790 976,140 975,347 972,160 966,315 0.72%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 191.42% 0.00% 0.00% -
ROE -123.73% -1,334.71% -13.37% -14.25% 26.84% -11.35% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 12.99 13.76 19.41 15.15 6.31 1.57 9.03 27.40%
EPS -2.92 -69.01 -4.68 -5.70 12.08 -2.38 -0.19 517.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0517 0.35 0.40 0.45 0.21 -0.24 -
Adjusted Per Share Value based on latest NOSH - 976,140
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 2.84 3.01 4.24 3.31 1.38 0.34 1.95 28.45%
EPS -0.64 -15.07 -1.02 -1.25 2.64 -0.52 -0.04 533.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.0113 0.0764 0.0874 0.0982 0.0457 -0.0519 -
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.21 1.51 1.14 1.28 1.85 2.44 3.08 -
P/RPS 9.31 10.97 5.87 8.45 29.31 155.37 34.12 -57.89%
P/EPS -41.44 -2.19 -24.36 -22.46 15.31 -102.39 -1,621.05 -91.30%
EY -2.41 -45.70 -4.11 -4.45 6.53 -0.98 -0.06 1070.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 51.27 29.21 3.26 3.20 4.11 11.62 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.30 1.13 1.48 1.10 1.61 2.10 2.50 -
P/RPS 10.00 8.21 7.63 7.26 25.51 133.72 27.70 -49.26%
P/EPS -44.52 -1.64 -31.62 -19.30 13.33 -88.12 -1,315.79 -89.51%
EY -2.25 -61.07 -3.16 -5.18 7.50 -1.13 -0.08 822.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 55.08 21.86 4.23 2.75 3.58 10.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment