[MENANG] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 231.26%
YoY- 200.93%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 3,653 5,848 11,345 23,109 54 59 70 1306.63%
PBT -1,772 -1,350 -1,099 4,542 -3,434 -3,494 -3,293 -33.91%
Tax 1,772 1,350 1,099 1 3,434 3,494 3,293 -33.91%
NP 0 0 0 4,543 0 0 0 -
-
NP to SH -1,792 -1,325 -1,126 4,543 -3,461 -3,524 -3,293 -33.41%
-
Tax Rate - - - -0.02% - - - -
Total Cost 3,653 5,848 11,345 18,566 54 59 70 1306.63%
-
Net Worth 228,332 228,006 232,009 231,425 26,762 30,154 33,803 258.58%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 228,332 228,006 232,009 231,425 26,762 30,154 33,803 258.58%
NOSH 267,462 265,000 268,095 267,235 67,073 223,037 224,013 12.58%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 19.66% 0.00% 0.00% 0.00% -
ROE -0.78% -0.58% -0.49% 1.96% -12.93% -11.69% -9.74% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.37 2.21 4.23 8.65 0.08 0.03 0.03 1186.58%
EPS -0.67 -0.50 -0.42 1.70 -5.16 -1.58 -1.47 -40.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8537 0.8604 0.8654 0.866 0.399 0.1352 0.1509 218.50%
Adjusted Per Share Value based on latest NOSH - 267,235
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.52 0.84 1.62 3.30 0.01 0.01 0.01 1303.28%
EPS -0.26 -0.19 -0.16 0.65 -0.49 -0.50 -0.47 -32.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3264 0.3259 0.3316 0.3308 0.0383 0.0431 0.0483 258.69%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.45 0.54 0.57 0.54 0.16 0.13 0.19 -
P/RPS 32.95 24.47 13.47 6.24 198.74 491.44 608.04 -85.75%
P/EPS -67.16 -108.00 -135.71 31.76 -3.10 -8.23 -12.93 200.82%
EY -1.49 -0.93 -0.74 3.15 -32.25 -12.15 -7.74 -66.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.63 0.66 0.62 0.40 0.96 1.26 -43.94%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 12/08/02 30/05/02 14/02/02 19/11/01 08/08/01 14/05/01 27/02/01 -
Price 0.43 0.45 0.61 0.58 0.70 0.16 0.17 -
P/RPS 31.48 20.39 14.41 6.71 869.47 604.85 544.03 -85.11%
P/EPS -64.18 -90.00 -145.24 34.12 -13.57 -10.13 -11.56 214.52%
EY -1.56 -1.11 -0.69 2.93 -7.37 -9.88 -8.65 -68.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.70 0.67 1.75 1.18 1.13 -42.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment