[MENANG] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.79%
YoY- -8.53%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 5,848 11,345 23,109 54 59 70 83 1610.32%
PBT -1,350 -1,099 4,542 -3,434 -3,494 -3,293 -4,501 -55.22%
Tax 1,350 1,099 1 3,434 3,494 3,293 4,501 -55.22%
NP 0 0 4,543 0 0 0 0 -
-
NP to SH -1,325 -1,126 4,543 -3,461 -3,524 -3,293 -4,501 -55.78%
-
Tax Rate - - -0.02% - - - - -
Total Cost 5,848 11,345 18,566 54 59 70 83 1610.32%
-
Net Worth 228,006 232,009 231,425 26,762 30,154 33,803 37,060 236.13%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 228,006 232,009 231,425 26,762 30,154 33,803 37,060 236.13%
NOSH 265,000 268,095 267,235 67,073 223,037 224,013 223,930 11.89%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 19.66% 0.00% 0.00% 0.00% 0.00% -
ROE -0.58% -0.49% 1.96% -12.93% -11.69% -9.74% -12.15% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.21 4.23 8.65 0.08 0.03 0.03 0.04 1354.17%
EPS -0.50 -0.42 1.70 -5.16 -1.58 -1.47 -2.01 -60.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8604 0.8654 0.866 0.399 0.1352 0.1509 0.1655 200.40%
Adjusted Per Share Value based on latest NOSH - 67,073
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.82 1.60 3.25 0.01 0.01 0.01 0.01 1792.52%
EPS -0.19 -0.16 0.64 -0.49 -0.50 -0.46 -0.63 -55.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3207 0.3264 0.3256 0.0376 0.0424 0.0476 0.0521 236.24%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.54 0.57 0.54 0.16 0.13 0.19 0.25 -
P/RPS 24.47 13.47 6.24 198.74 491.44 608.04 674.49 -89.06%
P/EPS -108.00 -135.71 31.76 -3.10 -8.23 -12.93 -12.44 322.96%
EY -0.93 -0.74 3.15 -32.25 -12.15 -7.74 -8.04 -76.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.62 0.40 0.96 1.26 1.51 -44.19%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 14/02/02 19/11/01 08/08/01 14/05/01 27/02/01 16/11/00 -
Price 0.45 0.61 0.58 0.70 0.16 0.17 0.22 -
P/RPS 20.39 14.41 6.71 869.47 604.85 544.03 593.55 -89.45%
P/EPS -90.00 -145.24 34.12 -13.57 -10.13 -11.56 -10.95 307.79%
EY -1.11 -0.69 2.93 -7.37 -9.88 -8.65 -9.14 -75.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.67 1.75 1.18 1.13 1.33 -46.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment