[MENANG] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.79%
YoY- -8.53%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 667 1,316 3,653 54 59 925 0.34%
PBT -4,681 -4,935 -1,772 -3,434 -3,170 -3,087 -0.43%
Tax 0 0 1,772 3,434 3,170 3,087 -
NP -4,681 -4,935 0 0 0 0 -100.00%
-
NP to SH -4,681 -4,935 -1,792 -3,461 -3,189 -3,087 -0.43%
-
Tax Rate - - - - - - -
Total Cost 5,348 6,251 3,653 54 59 925 -1.82%
-
Net Worth 207,221 222,821 228,332 26,762 41,668 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 207,221 222,821 228,332 26,762 41,668 0 -100.00%
NOSH 267,485 266,756 267,462 67,073 224,507 223,695 -0.18%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -701.80% -375.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.26% -2.21% -0.78% -12.93% -7.65% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.25 0.49 1.37 0.08 0.03 0.41 0.52%
EPS -1.75 -1.85 -0.67 -5.16 -4.75 -1.38 -0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7747 0.8353 0.8537 0.399 0.1856 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 67,073
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.09 0.19 0.51 0.01 0.01 0.13 0.38%
EPS -0.66 -0.69 -0.25 -0.49 -0.45 -0.43 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2915 0.3135 0.3212 0.0376 0.0586 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.24 0.44 0.45 0.16 0.29 0.00 -
P/RPS 96.25 89.19 32.95 198.74 1,103.51 0.00 -100.00%
P/EPS -13.71 -23.78 -67.16 -3.10 -20.42 0.00 -100.00%
EY -7.29 -4.20 -1.49 -32.25 -4.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.53 0.53 0.40 1.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/04 18/08/03 12/08/02 08/08/01 26/07/00 - -
Price 0.20 0.43 0.43 0.70 0.31 0.00 -
P/RPS 80.21 87.16 31.48 869.47 1,179.61 0.00 -100.00%
P/EPS -11.43 -23.24 -64.18 -13.57 -21.82 0.00 -100.00%
EY -8.75 -4.30 -1.56 -7.37 -4.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.51 0.50 1.75 1.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment