[MENANG] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 263.01%
YoY- 140.87%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 48,592 47,164 49,124 41,254 68,578 107,783 30,030 37.86%
PBT 24,412 3,380 13,192 9,508 2,473 25,908 29,160 -11.18%
Tax -3,491 -1,409 -3,576 -2,733 178 -1,540 745 -
NP 20,921 1,971 9,616 6,775 2,651 24,368 29,905 -21.21%
-
NP to SH 21,700 1,412 5,010 4,102 1,130 20,788 29,620 -18.74%
-
Tax Rate 14.30% 41.69% 27.11% 28.74% -7.20% 5.94% -2.55% -
Total Cost 27,671 45,193 39,508 34,479 65,927 83,415 125 3571.46%
-
Net Worth 292,295 270,419 269,003 263,247 261,783 256,877 236,096 15.31%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 292,295 270,419 269,003 263,247 261,783 256,877 236,096 15.31%
NOSH 267,107 267,107 267,107 266,363 269,047 267,107 267,107 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 43.05% 4.18% 19.57% 16.42% 3.87% 22.61% 99.58% -
ROE 7.42% 0.52% 1.86% 1.56% 0.43% 8.09% 12.55% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 18.19 17.66 18.39 15.49 25.49 40.35 11.24 37.88%
EPS 8.12 0.53 1.88 1.54 0.42 7.78 11.09 -18.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0943 1.0124 1.0071 0.9883 0.973 0.9617 0.8839 15.31%
Adjusted Per Share Value based on latest NOSH - 266,363
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.95 6.74 7.02 5.90 9.80 15.41 4.29 37.97%
EPS 3.10 0.20 0.72 0.59 0.16 2.97 4.23 -18.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4178 0.3865 0.3845 0.3763 0.3742 0.3672 0.3375 15.30%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.90 0.67 0.75 0.60 0.795 0.825 0.65 -
P/RPS 4.95 3.79 4.08 3.87 3.12 2.04 5.78 -9.82%
P/EPS 11.08 126.74 39.99 38.96 189.29 10.60 5.86 52.96%
EY 9.03 0.79 2.50 2.57 0.53 9.43 17.06 -34.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.66 0.74 0.61 0.82 0.86 0.74 7.08%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 26/05/16 18/02/16 27/11/15 26/08/15 21/05/15 26/02/15 -
Price 0.86 0.825 0.68 0.78 0.58 0.88 0.85 -
P/RPS 4.73 4.67 3.70 5.04 2.28 2.18 7.56 -26.86%
P/EPS 10.59 156.06 36.25 50.65 138.10 11.31 7.67 24.01%
EY 9.45 0.64 2.76 1.97 0.72 8.84 13.05 -19.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.81 0.68 0.79 0.60 0.92 0.96 -12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment