[PARAMON] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 6.03%
YoY- 31.22%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 83,408 107,514 100,754 94,474 96,019 72,973 89,285 -4.43%
PBT 12,748 13,703 11,012 18,134 17,128 17,574 24,766 -35.74%
Tax -3,751 -3,679 -3,296 -4,561 -4,403 -2,451 -7,311 -35.88%
NP 8,997 10,024 7,716 13,573 12,725 15,123 17,455 -35.68%
-
NP to SH 8,997 10,031 7,183 12,752 12,027 14,573 16,869 -34.20%
-
Tax Rate 29.42% 26.85% 29.93% 25.15% 25.71% 13.95% 29.52% -
Total Cost 74,411 97,490 93,038 80,901 83,294 57,850 71,830 2.37%
-
Net Worth 491,432 482,135 471,316 471,058 465,144 447,174 432,864 8.81%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 14,021 - 8,623 - 10,621 - -
Div Payout % - 139.78% - 67.62% - 72.89% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 491,432 482,135 471,316 471,058 465,144 447,174 432,864 8.81%
NOSH 108,007 107,860 107,852 107,793 107,672 106,217 106,094 1.19%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.79% 9.32% 7.66% 14.37% 13.25% 20.72% 19.55% -
ROE 1.83% 2.08% 1.52% 2.71% 2.59% 3.26% 3.90% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 77.22 99.68 93.42 87.64 89.18 68.70 84.16 -5.57%
EPS 8.33 9.30 6.66 11.83 11.17 13.72 15.90 -34.98%
DPS 0.00 13.00 0.00 8.00 0.00 10.00 0.00 -
NAPS 4.55 4.47 4.37 4.37 4.32 4.21 4.08 7.53%
Adjusted Per Share Value based on latest NOSH - 107,793
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.38 17.25 16.17 15.16 15.41 11.71 14.33 -4.46%
EPS 1.44 1.61 1.15 2.05 1.93 2.34 2.71 -34.37%
DPS 0.00 2.25 0.00 1.38 0.00 1.70 0.00 -
NAPS 0.7886 0.7737 0.7563 0.7559 0.7464 0.7176 0.6946 8.82%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.71 0.67 0.80 0.79 0.79 0.87 0.87 -
P/RPS 0.92 0.67 0.86 0.90 0.89 1.27 1.03 -7.24%
P/EPS 8.52 7.20 12.01 6.68 7.07 6.34 5.47 34.33%
EY 11.73 13.88 8.33 14.97 14.14 15.77 18.28 -25.58%
DY 0.00 19.40 0.00 10.13 0.00 11.49 0.00 -
P/NAPS 0.16 0.15 0.18 0.18 0.18 0.21 0.21 -16.56%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 14/05/09 26/02/09 13/11/08 14/08/08 15/05/08 26/02/08 12/11/07 -
Price 0.83 0.68 0.72 0.79 0.86 0.77 0.85 -
P/RPS 1.07 0.68 0.77 0.90 0.96 1.12 1.01 3.91%
P/EPS 9.96 7.31 10.81 6.68 7.70 5.61 5.35 51.27%
EY 10.04 13.68 9.25 14.97 12.99 17.82 18.71 -33.94%
DY 0.00 19.12 0.00 10.13 0.00 12.99 0.00 -
P/NAPS 0.18 0.15 0.16 0.18 0.20 0.18 0.21 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment