[PARAMON] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -53.33%
YoY- -28.15%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 184,555 144,102 179,729 134,777 145,306 113,329 148,059 15.83%
PBT 24,689 17,494 37,802 21,690 32,870 20,115 22,740 5.64%
Tax -7,396 -5,530 -5,891 -5,361 -7,329 -5,223 -6,210 12.36%
NP 17,293 11,964 31,911 16,329 25,541 14,892 16,530 3.05%
-
NP to SH 14,674 6,984 30,255 11,159 23,912 9,690 14,901 -1.01%
-
Tax Rate 29.96% 31.61% 15.58% 24.72% 22.30% 25.97% 27.31% -
Total Cost 167,262 132,138 147,818 118,448 119,765 98,437 131,529 17.39%
-
Net Worth 930,340 846,122 934,682 900,848 900,848 899,897 890,682 2.94%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 10,572 - 25,376 - 10,573 - 24,272 -42.56%
Div Payout % 72.05% - 83.87% - 44.22% - 162.89% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 930,340 846,122 934,682 900,848 900,848 899,897 890,682 2.94%
NOSH 424,295 424,295 422,933 422,933 422,933 422,933 422,124 0.34%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.37% 8.30% 17.76% 12.12% 17.58% 13.14% 11.16% -
ROE 1.58% 0.83% 3.24% 1.24% 2.65% 1.08% 1.67% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 43.64 34.06 42.50 31.87 34.36 26.82 35.07 15.70%
EPS 3.47 1.65 7.15 2.64 5.65 2.29 3.53 -1.13%
DPS 2.50 0.00 6.00 0.00 2.50 0.00 5.75 -42.63%
NAPS 2.20 2.00 2.21 2.13 2.13 2.13 2.11 2.82%
Adjusted Per Share Value based on latest NOSH - 422,933
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 29.64 23.14 28.86 21.64 23.33 18.20 23.78 15.83%
EPS 2.36 1.12 4.86 1.79 3.84 1.56 2.39 -0.83%
DPS 1.70 0.00 4.07 0.00 1.70 0.00 3.90 -42.53%
NAPS 1.494 1.3587 1.501 1.4466 1.4466 1.4451 1.4303 2.95%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.84 1.74 1.39 1.38 1.32 1.59 1.68 -
P/RPS 4.22 5.11 3.27 4.33 3.84 5.93 4.79 -8.10%
P/EPS 53.03 105.40 19.43 52.30 23.35 69.32 47.59 7.48%
EY 1.89 0.95 5.15 1.91 4.28 1.44 2.10 -6.78%
DY 1.36 0.00 4.32 0.00 1.89 0.00 3.42 -45.95%
P/NAPS 0.84 0.87 0.63 0.65 0.62 0.75 0.80 3.30%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 16/08/17 17/05/17 10/02/17 23/11/16 17/08/16 11/05/16 24/02/16 -
Price 1.86 1.89 1.60 1.37 1.42 1.56 1.55 -
P/RPS 4.26 5.55 3.77 4.30 4.13 5.82 4.42 -2.43%
P/EPS 53.60 114.49 22.37 51.92 25.12 68.02 43.91 14.23%
EY 1.87 0.87 4.47 1.93 3.98 1.47 2.28 -12.39%
DY 1.34 0.00 3.75 0.00 1.76 0.00 3.71 -49.31%
P/NAPS 0.85 0.95 0.72 0.64 0.67 0.73 0.73 10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment