[PARAMON] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
10-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 171.13%
YoY- 103.04%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 191,097 184,555 144,102 179,729 134,777 145,306 113,329 41.62%
PBT 101,453 24,689 17,494 37,802 21,690 32,870 20,115 193.81%
Tax -8,521 -7,396 -5,530 -5,891 -5,361 -7,329 -5,223 38.54%
NP 92,932 17,293 11,964 31,911 16,329 25,541 14,892 238.57%
-
NP to SH 85,756 14,674 6,984 30,255 11,159 23,912 9,690 327.28%
-
Tax Rate 8.40% 29.96% 31.61% 15.58% 24.72% 22.30% 25.97% -
Total Cost 98,165 167,262 132,138 147,818 118,448 119,765 98,437 -0.18%
-
Net Worth 1,005,581 930,340 846,122 934,682 900,848 900,848 899,897 7.67%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 10,572 - 25,376 - 10,573 - -
Div Payout % - 72.05% - 83.87% - 44.22% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,005,581 930,340 846,122 934,682 900,848 900,848 899,897 7.67%
NOSH 424,295 424,295 424,295 422,933 422,933 422,933 422,933 0.21%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 48.63% 9.37% 8.30% 17.76% 12.12% 17.58% 13.14% -
ROE 8.53% 1.58% 0.83% 3.24% 1.24% 2.65% 1.08% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 45.04 43.64 34.06 42.50 31.87 34.36 26.82 41.23%
EPS 20.21 3.47 1.65 7.15 2.64 5.65 2.29 326.49%
DPS 0.00 2.50 0.00 6.00 0.00 2.50 0.00 -
NAPS 2.37 2.20 2.00 2.21 2.13 2.13 2.13 7.37%
Adjusted Per Share Value based on latest NOSH - 422,933
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.66 29.61 23.12 28.84 21.63 23.32 18.19 41.58%
EPS 13.76 2.35 1.12 4.85 1.79 3.84 1.55 328.16%
DPS 0.00 1.70 0.00 4.07 0.00 1.70 0.00 -
NAPS 1.6136 1.4929 1.3577 1.4998 1.4455 1.4455 1.444 7.67%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.71 1.84 1.74 1.39 1.38 1.32 1.59 -
P/RPS 3.80 4.22 5.11 3.27 4.33 3.84 5.93 -25.65%
P/EPS 8.46 53.03 105.40 19.43 52.30 23.35 69.32 -75.36%
EY 11.82 1.89 0.95 5.15 1.91 4.28 1.44 306.39%
DY 0.00 1.36 0.00 4.32 0.00 1.89 0.00 -
P/NAPS 0.72 0.84 0.87 0.63 0.65 0.62 0.75 -2.68%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 14/11/17 16/08/17 17/05/17 10/02/17 23/11/16 17/08/16 11/05/16 -
Price 1.73 1.86 1.89 1.60 1.37 1.42 1.56 -
P/RPS 3.84 4.26 5.55 3.77 4.30 4.13 5.82 -24.19%
P/EPS 8.56 53.60 114.49 22.37 51.92 25.12 68.02 -74.85%
EY 11.68 1.87 0.87 4.47 1.93 3.98 1.47 297.68%
DY 0.00 1.34 0.00 3.75 0.00 1.76 0.00 -
P/NAPS 0.73 0.85 0.95 0.72 0.64 0.67 0.73 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment