[PARAMON] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
17-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -76.92%
YoY- -27.93%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 239,733 191,097 184,555 144,102 179,729 134,777 145,306 39.49%
PBT 37,725 101,453 24,689 17,494 37,802 21,690 32,870 9.59%
Tax -10,943 -8,521 -7,396 -5,530 -5,891 -5,361 -7,329 30.54%
NP 26,782 92,932 17,293 11,964 31,911 16,329 25,541 3.20%
-
NP to SH 24,687 85,756 14,674 6,984 30,255 11,159 23,912 2.14%
-
Tax Rate 29.01% 8.40% 29.96% 31.61% 15.58% 24.72% 22.30% -
Total Cost 212,951 98,165 167,262 132,138 147,818 118,448 119,765 46.61%
-
Net Worth 1,035,282 1,005,581 930,340 846,122 934,682 900,848 900,848 9.68%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 57,279 - 10,572 - 25,376 - 10,573 207.51%
Div Payout % 232.02% - 72.05% - 83.87% - 44.22% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,035,282 1,005,581 930,340 846,122 934,682 900,848 900,848 9.68%
NOSH 424,295 424,295 424,295 424,295 422,933 422,933 422,933 0.21%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 11.17% 48.63% 9.37% 8.30% 17.76% 12.12% 17.58% -
ROE 2.38% 8.53% 1.58% 0.83% 3.24% 1.24% 2.65% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 56.50 45.04 43.64 34.06 42.50 31.87 34.36 39.18%
EPS 5.82 20.21 3.47 1.65 7.15 2.64 5.65 1.99%
DPS 13.50 0.00 2.50 0.00 6.00 0.00 2.50 206.85%
NAPS 2.44 2.37 2.20 2.00 2.21 2.13 2.13 9.45%
Adjusted Per Share Value based on latest NOSH - 424,295
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 38.47 30.66 29.61 23.12 28.84 21.63 23.32 39.48%
EPS 3.96 13.76 2.35 1.12 4.85 1.79 3.84 2.06%
DPS 9.19 0.00 1.70 0.00 4.07 0.00 1.70 207.07%
NAPS 1.6613 1.6136 1.4929 1.3577 1.4998 1.4455 1.4455 9.69%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.77 1.71 1.84 1.74 1.39 1.38 1.32 -
P/RPS 3.13 3.80 4.22 5.11 3.27 4.33 3.84 -12.70%
P/EPS 30.42 8.46 53.03 105.40 19.43 52.30 23.35 19.22%
EY 3.29 11.82 1.89 0.95 5.15 1.91 4.28 -16.04%
DY 7.63 0.00 1.36 0.00 4.32 0.00 1.89 152.89%
P/NAPS 0.73 0.72 0.84 0.87 0.63 0.65 0.62 11.47%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 14/11/17 16/08/17 17/05/17 10/02/17 23/11/16 17/08/16 -
Price 1.94 1.73 1.86 1.89 1.60 1.37 1.42 -
P/RPS 3.43 3.84 4.26 5.55 3.77 4.30 4.13 -11.61%
P/EPS 33.34 8.56 53.60 114.49 22.37 51.92 25.12 20.70%
EY 3.00 11.68 1.87 0.87 4.47 1.93 3.98 -17.13%
DY 6.96 0.00 1.34 0.00 3.75 0.00 1.76 149.44%
P/NAPS 0.80 0.73 0.85 0.95 0.72 0.64 0.67 12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment