[SPB] QoQ Quarter Result on 30-Apr-2013 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- -64.72%
YoY- -39.57%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 38,919 59,745 57,915 60,764 61,073 55,893 57,047 -22.44%
PBT 155,487 49,259 40,043 19,214 23,661 56,761 40,594 144.20%
Tax -1,379 -12,596 -5,021 -9,899 -3,382 -35,287 -2,526 -33.12%
NP 154,108 36,663 35,022 9,315 20,279 21,474 38,068 153.35%
-
NP to SH 155,266 34,340 34,805 6,830 19,362 19,285 37,906 155.34%
-
Tax Rate 0.89% 25.57% 12.54% 51.52% 14.29% 62.17% 6.22% -
Total Cost -115,189 23,082 22,893 51,449 40,794 34,419 18,979 -
-
Net Worth 2,102,739 1,948,308 1,910,510 1,879,584 1,907,074 1,887,248 1,872,712 8.00%
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 2,102,739 1,948,308 1,910,510 1,879,584 1,907,074 1,887,248 1,872,712 8.00%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 395.97% 61.37% 60.47% 15.33% 33.20% 38.42% 66.73% -
ROE 7.38% 1.76% 1.82% 0.36% 1.02% 1.02% 2.02% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 11.33 17.39 16.85 17.68 17.77 16.26 16.60 -22.42%
EPS 45.19 9.99 10.13 1.99 5.63 5.61 11.03 155.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.12 5.67 5.56 5.47 5.55 5.49 5.45 8.01%
Adjusted Per Share Value based on latest NOSH - 343,617
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 11.33 17.39 16.85 17.68 17.77 16.26 16.60 -22.42%
EPS 45.19 9.99 10.13 1.99 5.63 5.61 11.03 155.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.12 5.67 5.56 5.47 5.55 5.49 5.45 8.01%
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 4.75 4.19 4.05 3.90 3.45 3.50 3.37 -
P/RPS 74.00 24.10 24.03 22.05 19.41 21.51 20.30 136.30%
P/EPS 10.51 41.93 39.98 196.21 61.23 62.39 30.55 -50.80%
EY 9.51 2.39 2.50 0.51 1.63 1.60 3.27 103.34%
DY 0.00 0.00 0.00 0.00 0.00 2.86 0.00 -
P/NAPS 0.78 0.74 0.73 0.71 0.62 0.64 0.62 16.48%
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 28/03/14 30/12/13 30/09/13 27/06/13 25/03/13 28/12/12 26/09/12 -
Price 5.23 4.80 4.16 3.88 3.60 3.35 3.42 -
P/RPS 81.48 27.61 24.68 21.94 20.25 20.59 20.60 149.47%
P/EPS 11.57 48.03 41.07 195.20 63.89 59.71 31.00 -48.06%
EY 8.64 2.08 2.43 0.51 1.57 1.67 3.23 92.35%
DY 0.00 0.00 0.00 0.00 0.00 2.99 0.00 -
P/NAPS 0.85 0.85 0.75 0.71 0.65 0.61 0.63 22.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment