[SPB] QoQ Quarter Result on 31-Jul-2000 [#3]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- -33.67%
YoY- -49.59%
Quarter Report
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 25,891 23,172 25,957 26,586 31,929 93,684 51,192 0.69%
PBT 10,409 7,696 5,668 15,599 24,919 38,729 70,098 1.95%
Tax -4,778 -2,449 -5,668 -2,484 -5,146 -2,754 -6,179 0.26%
NP 5,631 5,247 0 13,115 19,773 35,975 63,919 2.49%
-
NP to SH 5,631 5,247 -170 13,115 19,773 35,975 63,919 2.49%
-
Tax Rate 45.90% 31.82% 100.00% 15.92% 20.65% 7.11% 8.81% -
Total Cost 20,260 17,925 25,957 13,471 12,156 57,709 -12,727 -
-
Net Worth 988,858 984,241 972,399 1,005,941 997,246 972,390 938,003 -0.05%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - 30,599 - - - 37,795 -
Div Payout % - - 0.00% - - - 59.13% -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 988,858 984,241 972,399 1,005,941 997,246 972,390 938,003 -0.05%
NOSH 343,353 342,941 339,999 343,324 343,878 343,600 343,590 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 21.75% 22.64% 0.00% 49.33% 61.93% 38.40% 124.86% -
ROE 0.57% 0.53% -0.02% 1.30% 1.98% 3.70% 6.81% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 7.54 6.76 7.63 7.74 9.28 27.27 14.90 0.69%
EPS 1.64 1.53 -0.05 3.82 5.75 10.47 18.60 2.49%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 11.00 -
NAPS 2.88 2.87 2.86 2.93 2.90 2.83 2.73 -0.05%
Adjusted Per Share Value based on latest NOSH - 343,324
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 7.53 6.74 7.55 7.74 9.29 27.26 14.90 0.69%
EPS 1.64 1.53 -0.05 3.82 5.75 10.47 18.60 2.49%
DPS 0.00 0.00 8.91 0.00 0.00 0.00 11.00 -
NAPS 2.8778 2.8644 2.8299 2.9275 2.9022 2.8299 2.7298 -0.05%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.61 1.82 1.87 2.01 2.43 2.32 0.00 -
P/RPS 21.35 26.94 24.49 25.96 26.17 8.51 0.00 -100.00%
P/EPS 98.17 118.95 -3,740.00 52.62 42.26 22.16 0.00 -100.00%
EY 1.02 0.84 -0.03 1.90 2.37 4.51 0.00 -100.00%
DY 0.00 0.00 4.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.65 0.69 0.84 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 03/05/01 02/01/01 29/09/00 30/06/00 31/03/00 30/12/99 -
Price 1.52 1.61 1.65 1.86 1.97 2.60 0.00 -
P/RPS 20.16 23.83 21.61 24.02 21.22 9.54 0.00 -100.00%
P/EPS 92.68 105.23 -3,300.00 48.69 34.26 24.83 0.00 -100.00%
EY 1.08 0.95 -0.03 2.05 2.92 4.03 0.00 -100.00%
DY 0.00 0.00 5.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.58 0.63 0.68 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment