[SPB] YoY Quarter Result on 31-Jan-2000 [#1]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jan-2000 [#1]
Profit Trend
QoQ- -43.72%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 33,791 20,283 23,172 93,684 0 -100.00%
PBT 20,579 96,920 7,696 38,729 0 -100.00%
Tax -1,417 -13,495 -2,449 -2,754 0 -100.00%
NP 19,162 83,425 5,247 35,975 0 -100.00%
-
NP to SH 19,162 83,425 5,247 35,975 0 -100.00%
-
Tax Rate 6.89% 13.92% 31.82% 7.11% - -
Total Cost 14,629 -63,142 17,925 57,709 0 -100.00%
-
Net Worth 1,105,764 1,082,325 984,241 972,390 0 -100.00%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,105,764 1,082,325 984,241 972,390 0 -100.00%
NOSH 343,405 343,595 342,941 343,600 0 -100.00%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 56.71% 411.31% 22.64% 38.40% 0.00% -
ROE 1.73% 7.71% 0.53% 3.70% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 9.84 5.90 6.76 27.27 0.00 -100.00%
EPS 5.58 24.28 1.53 10.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.22 3.15 2.87 2.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,600
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 9.83 5.90 6.74 27.26 0.00 -100.00%
EPS 5.58 24.28 1.53 10.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.218 3.1498 2.8644 2.8299 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.53 1.63 1.82 2.32 0.00 -
P/RPS 15.55 27.61 26.94 8.51 0.00 -100.00%
P/EPS 27.42 6.71 118.95 22.16 0.00 -100.00%
EY 3.65 14.90 0.84 4.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.63 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/03/03 28/03/02 03/05/01 31/03/00 - -
Price 1.45 1.66 1.61 2.60 0.00 -
P/RPS 14.74 28.12 23.83 9.54 0.00 -100.00%
P/EPS 25.99 6.84 105.23 24.83 0.00 -100.00%
EY 3.85 14.63 0.95 4.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.56 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment