[BURSA] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 14.6%
YoY- -63.16%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 157,397 86,289 94,579 64,152 71,114 73,633 85,672 49.83%
PBT 105,226 43,785 48,339 21,831 23,136 26,160 39,025 93.37%
Tax -8,761 -13,034 -13,317 -6,331 -9,611 -5,975 -10,386 -10.69%
NP 96,465 30,751 35,022 15,500 13,525 20,185 28,639 124.20%
-
NP to SH 96,315 30,751 35,022 15,500 13,525 20,185 28,639 123.97%
-
Tax Rate 8.33% 29.77% 27.55% 29.00% 41.54% 22.84% 26.61% -
Total Cost 60,932 55,538 59,557 48,652 57,589 53,448 57,033 4.49%
-
Net Worth 841,433 742,265 747,484 758,965 723,067 727,722 755,028 7.46%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 47,628 - 52,794 - 40,575 - 85,916 -32.44%
Div Payout % 49.45% - 150.75% - 300.00% - 300.00% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 841,433 742,265 747,484 758,965 723,067 727,722 755,028 7.46%
NOSH 529,203 530,189 522,716 534,482 520,192 531,184 520,709 1.08%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 61.29% 35.64% 37.03% 24.16% 19.02% 27.41% 33.43% -
ROE 11.45% 4.14% 4.69% 2.04% 1.87% 2.77% 3.79% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 29.74 16.28 18.09 12.00 13.67 13.86 16.45 48.24%
EPS 18.20 5.80 6.70 2.90 2.60 3.80 5.50 121.57%
DPS 9.00 0.00 10.10 0.00 7.80 0.00 16.50 -33.16%
NAPS 1.59 1.40 1.43 1.42 1.39 1.37 1.45 6.31%
Adjusted Per Share Value based on latest NOSH - 534,482
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 19.45 10.66 11.69 7.93 8.79 9.10 10.59 49.80%
EPS 11.90 3.80 4.33 1.92 1.67 2.49 3.54 123.90%
DPS 5.89 0.00 6.52 0.00 5.01 0.00 10.62 -32.42%
NAPS 1.0397 0.9172 0.9236 0.9378 0.8934 0.8992 0.9329 7.47%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 7.99 8.17 6.90 5.15 5.15 6.35 7.45 -
P/RPS 26.86 50.20 38.13 42.91 37.67 45.81 45.28 -29.33%
P/EPS 43.90 140.86 102.99 177.59 198.08 167.11 135.45 -52.71%
EY 2.28 0.71 0.97 0.56 0.50 0.60 0.74 111.30%
DY 1.13 0.00 1.46 0.00 1.51 0.00 2.21 -35.97%
P/NAPS 5.03 5.84 4.83 3.63 3.71 4.64 5.14 -1.42%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 04/02/10 16/10/09 20/07/09 17/04/09 04/02/09 24/10/08 17/07/08 -
Price 7.71 8.49 7.30 6.20 5.05 5.15 6.55 -
P/RPS 25.92 52.17 40.35 51.66 36.94 37.15 39.81 -24.82%
P/EPS 42.36 146.38 108.96 213.79 194.23 135.53 119.09 -49.70%
EY 2.36 0.68 0.92 0.47 0.51 0.74 0.84 98.73%
DY 1.17 0.00 1.38 0.00 1.54 0.00 2.52 -39.95%
P/NAPS 4.85 6.06 5.10 4.37 3.63 3.76 4.52 4.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment