[BURSA] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 33.41%
YoY- 18.19%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 128,480 128,958 123,151 123,167 113,927 120,280 130,352 -0.95%
PBT 69,413 73,618 65,800 62,928 48,300 64,456 77,280 -6.88%
Tax -14,853 -18,963 -17,889 -16,032 -13,358 -16,793 -20,886 -20.27%
NP 54,560 54,655 47,911 46,896 34,942 47,663 56,394 -2.17%
-
NP to SH 53,139 53,088 46,851 45,148 33,842 46,209 54,824 -2.05%
-
Tax Rate 21.40% 25.76% 27.19% 25.48% 27.66% 26.05% 27.03% -
Total Cost 73,920 74,303 75,240 76,271 78,985 72,617 73,958 -0.03%
-
Net Worth 743,945 668,908 798,596 764,860 803,747 770,150 915,507 -12.88%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 95,650 - 191,663 - 84,604 - 191,617 -36.99%
Div Payout % 180.00% - 409.09% - 250.00% - 349.51% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 743,945 668,908 798,596 764,860 803,747 770,150 915,507 -12.88%
NOSH 531,390 530,880 532,397 531,152 528,781 531,137 532,271 -0.11%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 42.47% 42.38% 38.90% 38.08% 30.67% 39.63% 43.26% -
ROE 7.14% 7.94% 5.87% 5.90% 4.21% 6.00% 5.99% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 24.18 24.29 23.13 23.19 21.55 22.65 24.49 -0.84%
EPS 10.00 10.00 8.80 8.50 6.40 8.70 10.30 -1.94%
DPS 18.00 0.00 36.00 0.00 16.00 0.00 36.00 -36.92%
NAPS 1.40 1.26 1.50 1.44 1.52 1.45 1.72 -12.79%
Adjusted Per Share Value based on latest NOSH - 531,152
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 15.88 15.93 15.22 15.22 14.08 14.86 16.11 -0.95%
EPS 6.57 6.56 5.79 5.58 4.18 5.71 6.77 -1.97%
DPS 11.82 0.00 23.68 0.00 10.45 0.00 23.68 -36.99%
NAPS 0.9192 0.8265 0.9868 0.9451 0.9931 0.9516 1.1312 -12.88%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 8.10 8.06 7.76 7.55 8.23 7.40 7.56 -
P/RPS 33.50 33.18 33.55 32.56 38.20 32.68 30.87 5.58%
P/EPS 81.00 80.60 88.18 88.82 128.59 85.06 73.40 6.76%
EY 1.23 1.24 1.13 1.13 0.78 1.18 1.36 -6.46%
DY 2.22 0.00 4.64 0.00 1.94 0.00 4.76 -39.77%
P/NAPS 5.79 6.40 5.17 5.24 5.41 5.10 4.40 20.02%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 29/01/15 20/10/14 17/07/14 17/04/14 29/01/14 23/10/13 18/07/13 -
Price 8.21 7.90 8.19 7.60 7.78 7.96 8.17 -
P/RPS 33.96 32.52 35.41 32.77 36.11 35.15 33.36 1.19%
P/EPS 82.10 79.00 93.07 89.41 121.56 91.49 79.32 2.31%
EY 1.22 1.27 1.07 1.12 0.82 1.09 1.26 -2.12%
DY 2.19 0.00 4.40 0.00 2.06 0.00 4.41 -37.20%
P/NAPS 5.86 6.27 5.46 5.28 5.12 5.49 4.75 14.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment