[BKAWAN] QoQ Quarter Result on 30-Jun-2020 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- 1227.42%
YoY- 318.39%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 4,725,944 4,436,065 4,116,154 3,822,645 3,933,221 4,206,104 3,922,332 13.21%
PBT 690,370 524,950 329,842 529,366 111,704 293,752 266,056 88.72%
Tax -137,737 -92,510 -103,026 -86,283 -84,555 -76,365 -56,219 81.63%
NP 552,633 432,440 226,816 443,083 27,149 217,387 209,837 90.59%
-
NP to SH 261,081 191,351 85,170 212,653 16,020 103,432 96,701 93.77%
-
Tax Rate 19.95% 17.62% 31.23% 16.30% 75.70% 26.00% 21.13% -
Total Cost 4,173,311 4,003,625 3,889,338 3,379,562 3,906,072 3,988,717 3,712,495 8.10%
-
Net Worth 6,164,034 5,966,635 5,854,828 5,828,778 5,491,174 5,619,081 5,722,534 5.07%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 79,331 - - - 59,087 - - -
Div Payout % 30.39% - - - 368.83% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 6,164,034 5,966,635 5,854,828 5,828,778 5,491,174 5,619,081 5,722,534 5.07%
NOSH 443,665 443,665 443,665 443,665 443,665 435,951 435,951 1.17%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 11.69% 9.75% 5.51% 11.59% 0.69% 5.17% 5.35% -
ROE 4.24% 3.21% 1.45% 3.65% 0.29% 1.84% 1.69% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1,191.45 1,116.70 1,038.38 966.03 998.49 1,071.91 989.06 13.20%
EPS 65.82 48.20 21.49 53.74 4.07 26.36 24.38 93.77%
DPS 20.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 15.54 15.02 14.77 14.73 13.94 14.32 14.43 5.05%
Adjusted Per Share Value based on latest NOSH - 443,665
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1,202.95 1,129.16 1,047.73 973.02 1,001.17 1,070.63 998.40 13.21%
EPS 66.46 48.71 21.68 54.13 4.08 26.33 24.61 93.80%
DPS 20.19 0.00 0.00 0.00 15.04 0.00 0.00 -
NAPS 15.69 15.1876 14.903 14.8367 13.9773 14.3029 14.5662 5.07%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 17.80 17.90 15.06 14.50 12.18 17.44 15.68 -
P/RPS 1.49 1.60 1.45 1.50 1.22 1.63 1.59 -4.23%
P/EPS 27.04 37.16 70.09 26.98 299.49 66.16 64.30 -43.84%
EY 3.70 2.69 1.43 3.71 0.33 1.51 1.56 77.75%
DY 1.12 0.00 0.00 0.00 1.23 0.00 0.00 -
P/NAPS 1.15 1.19 1.02 0.98 0.87 1.22 1.09 3.63%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 19/05/21 25/02/21 18/11/20 19/08/20 27/05/20 17/02/20 19/11/19 -
Price 19.00 17.50 16.12 14.78 14.10 16.22 15.40 -
P/RPS 1.59 1.57 1.55 1.53 1.41 1.51 1.56 1.27%
P/EPS 28.87 36.33 75.03 27.50 346.70 61.53 63.16 -40.63%
EY 3.46 2.75 1.33 3.64 0.29 1.63 1.58 68.55%
DY 1.05 0.00 0.00 0.00 1.06 0.00 0.00 -
P/NAPS 1.22 1.17 1.09 1.00 1.01 1.13 1.07 9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment