[BKAWAN] YoY Quarter Result on 30-Sep-2019 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- 90.26%
YoY- 35.75%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 7,218,613 6,156,606 4,116,154 3,922,332 4,322,368 5,301,592 4,661,089 7.55%
PBT 755,802 891,614 329,842 266,056 198,596 422,597 257,932 19.61%
Tax -215,492 -183,274 -103,026 -56,219 -71,113 -123,235 164,627 -
NP 540,310 708,340 226,816 209,837 127,483 299,362 422,559 4.18%
-
NP to SH 222,785 308,037 85,170 96,701 71,237 145,009 194,734 2.26%
-
Tax Rate 28.51% 20.56% 31.23% 21.13% 35.81% 29.16% -63.83% -
Total Cost 6,678,303 5,448,266 3,889,338 3,712,495 4,194,885 5,002,230 4,238,530 7.86%
-
Net Worth 7,674,367 6,352,653 5,854,828 5,722,534 6,596,254 6,720,215 6,089,494 3.92%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 181,845 162,278 -
Div Payout % - - - - - 125.40% 83.33% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 7,674,367 6,352,653 5,854,828 5,722,534 6,596,254 6,720,215 6,089,494 3.92%
NOSH 443,665 443,665 443,665 435,951 435,951 435,951 405,695 1.50%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.48% 11.51% 5.51% 5.35% 2.95% 5.65% 9.07% -
ROE 2.90% 4.85% 1.45% 1.69% 1.08% 2.16% 3.20% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1,832.46 1,554.60 1,038.38 989.06 1,077.27 1,311.94 1,148.91 8.08%
EPS 56.55 77.78 21.49 24.38 17.75 35.88 48.00 2.76%
DPS 0.00 0.00 0.00 0.00 0.00 45.00 40.00 -
NAPS 19.4815 16.041 14.77 14.43 16.44 16.63 15.01 4.43%
Adjusted Per Share Value based on latest NOSH - 435,951
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1,837.44 1,567.11 1,047.73 998.40 1,100.22 1,349.48 1,186.44 7.55%
EPS 56.71 78.41 21.68 24.61 18.13 36.91 49.57 2.26%
DPS 0.00 0.00 0.00 0.00 0.00 46.29 41.31 -
NAPS 19.5345 16.1702 14.903 14.5662 16.7902 17.1058 15.5003 3.92%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 20.00 20.80 15.06 15.68 17.00 19.12 18.18 -
P/RPS 1.09 1.34 1.45 1.59 1.58 1.46 1.58 -5.99%
P/EPS 35.36 26.74 70.09 64.30 95.75 53.28 37.88 -1.14%
EY 2.83 3.74 1.43 1.56 1.04 1.88 2.64 1.16%
DY 0.00 0.00 0.00 0.00 0.00 2.35 2.20 -
P/NAPS 1.03 1.30 1.02 1.09 1.03 1.15 1.21 -2.64%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 23/11/21 18/11/20 19/11/19 14/11/18 22/11/17 16/11/16 -
Price 21.44 21.90 16.12 15.40 16.86 19.80 18.30 -
P/RPS 1.17 1.41 1.55 1.56 1.57 1.51 1.59 -4.98%
P/EPS 37.91 28.16 75.03 63.16 94.96 55.18 38.13 -0.09%
EY 2.64 3.55 1.33 1.58 1.05 1.81 2.62 0.12%
DY 0.00 0.00 0.00 0.00 0.00 2.27 2.19 -
P/NAPS 1.10 1.37 1.09 1.07 1.03 1.19 1.22 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment