[BKAWAN] QoQ Quarter Result on 30-Sep-2000 [#4]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 50.93%
YoY- -59.27%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 42,122 39,138 39,783 40,376 39,704 35,837 42,339 0.00%
PBT 15,269 -8,857 33,868 35,253 21,404 44,920 95,188 1.87%
Tax -4,194 8,857 -5,744 -11,489 -5,659 -12,012 -12,750 1.13%
NP 11,075 0 28,124 23,764 15,745 32,908 82,438 2.05%
-
NP to SH 11,075 -10,877 28,124 23,764 15,745 32,908 82,438 2.05%
-
Tax Rate 27.47% - 16.96% 32.59% 26.44% 26.74% 13.39% -
Total Cost 31,047 39,138 11,659 16,612 23,959 2,929 -40,099 -
-
Net Worth 1,611,704 1,565,715 1,609,156 1,582,334 1,609,488 1,564,573 1,548,607 -0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 17,174 - 40,572 - 17,320 - -
Div Payout % - 0.00% - 170.73% - 52.63% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,611,704 1,565,715 1,609,156 1,582,334 1,609,488 1,564,573 1,548,607 -0.04%
NOSH 291,447 286,236 289,938 289,804 291,574 288,666 289,459 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 26.29% 0.00% 70.69% 58.86% 39.66% 91.83% 194.71% -
ROE 0.69% -0.69% 1.75% 1.50% 0.98% 2.10% 5.32% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.45 13.67 13.72 13.93 13.62 12.41 14.63 0.01%
EPS 3.80 -3.80 9.70 8.20 5.40 11.40 28.48 2.06%
DPS 0.00 6.00 0.00 14.00 0.00 6.00 0.00 -
NAPS 5.53 5.47 5.55 5.46 5.52 5.42 5.35 -0.03%
Adjusted Per Share Value based on latest NOSH - 289,804
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.72 9.96 10.13 10.28 10.11 9.12 10.78 0.00%
EPS 2.82 -2.77 7.16 6.05 4.01 8.38 20.98 2.05%
DPS 0.00 4.37 0.00 10.33 0.00 4.41 0.00 -
NAPS 4.1025 3.9854 4.096 4.0277 4.0968 3.9825 3.9419 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.62 3.60 3.68 3.92 4.12 4.40 0.00 -
P/RPS 25.05 26.33 26.82 28.14 30.26 35.44 0.00 -100.00%
P/EPS 95.26 -94.74 37.94 47.80 76.30 38.60 0.00 -100.00%
EY 1.05 -1.06 2.64 2.09 1.31 2.59 0.00 -100.00%
DY 0.00 1.67 0.00 3.57 0.00 1.36 0.00 -
P/NAPS 0.65 0.66 0.66 0.72 0.75 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 23/05/01 21/02/01 28/11/00 29/08/00 26/05/00 23/02/00 -
Price 3.80 3.60 3.80 3.86 4.00 4.26 4.42 -
P/RPS 26.29 26.33 27.69 27.71 29.37 34.31 30.22 0.14%
P/EPS 100.00 -94.74 39.18 47.07 74.07 37.37 15.52 -1.87%
EY 1.00 -1.06 2.55 2.12 1.35 2.68 6.44 1.90%
DY 0.00 1.67 0.00 3.63 0.00 1.41 0.00 -
P/NAPS 0.69 0.66 0.68 0.71 0.72 0.79 0.83 0.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment