[BKAWAN] QoQ Quarter Result on 31-Dec-2000 [#1]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 18.35%
YoY- -65.88%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 41,479 42,122 39,138 39,783 40,376 39,704 35,837 10.22%
PBT 21,426 15,269 -8,857 33,868 35,253 21,404 44,920 -38.92%
Tax -9,399 -4,194 8,857 -5,744 -11,489 -5,659 -12,012 -15.07%
NP 12,027 11,075 0 28,124 23,764 15,745 32,908 -48.85%
-
NP to SH 12,027 11,075 -10,877 28,124 23,764 15,745 32,908 -48.85%
-
Tax Rate 43.87% 27.47% - 16.96% 32.59% 26.44% 26.74% -
Total Cost 29,452 31,047 39,138 11,659 16,612 23,959 2,929 365.21%
-
Net Worth 1,569,237 1,611,704 1,565,715 1,609,156 1,582,334 1,609,488 1,564,573 0.19%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 40,090 - 17,174 - 40,572 - 17,320 74.89%
Div Payout % 333.33% - 0.00% - 170.73% - 52.63% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,569,237 1,611,704 1,565,715 1,609,156 1,582,334 1,609,488 1,564,573 0.19%
NOSH 286,357 291,447 286,236 289,938 289,804 291,574 288,666 -0.53%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 29.00% 26.29% 0.00% 70.69% 58.86% 39.66% 91.83% -
ROE 0.77% 0.69% -0.69% 1.75% 1.50% 0.98% 2.10% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.49 14.45 13.67 13.72 13.93 13.62 12.41 10.87%
EPS 4.20 3.80 -3.80 9.70 8.20 5.40 11.40 -48.57%
DPS 14.00 0.00 6.00 0.00 14.00 0.00 6.00 75.83%
NAPS 5.48 5.53 5.47 5.55 5.46 5.52 5.42 0.73%
Adjusted Per Share Value based on latest NOSH - 289,938
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.35 9.49 8.82 8.97 9.10 8.95 8.08 10.21%
EPS 2.71 2.50 -2.45 6.34 5.36 3.55 7.42 -48.87%
DPS 9.04 0.00 3.87 0.00 9.14 0.00 3.90 75.05%
NAPS 3.537 3.6327 3.529 3.627 3.5665 3.6277 3.5265 0.19%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.46 3.62 3.60 3.68 3.92 4.12 4.40 -
P/RPS 23.89 25.05 26.33 26.82 28.14 30.26 35.44 -23.10%
P/EPS 82.38 95.26 -94.74 37.94 47.80 76.30 38.60 65.68%
EY 1.21 1.05 -1.06 2.64 2.09 1.31 2.59 -39.76%
DY 4.05 0.00 1.67 0.00 3.57 0.00 1.36 106.85%
P/NAPS 0.63 0.65 0.66 0.66 0.72 0.75 0.81 -15.41%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 22/08/01 23/05/01 21/02/01 28/11/00 29/08/00 26/05/00 -
Price 4.00 3.80 3.60 3.80 3.86 4.00 4.26 -
P/RPS 27.61 26.29 26.33 27.69 27.71 29.37 34.31 -13.47%
P/EPS 95.24 100.00 -94.74 39.18 47.07 74.07 37.37 86.47%
EY 1.05 1.00 -1.06 2.55 2.12 1.35 2.68 -46.42%
DY 3.50 0.00 1.67 0.00 3.63 0.00 1.41 83.22%
P/NAPS 0.73 0.69 0.66 0.68 0.71 0.72 0.79 -5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment