[BKAWAN] QoQ Quarter Result on 31-Dec-2001 [#1]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ- 210.66%
YoY- 32.85%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 38,160 37,025 39,387 40,334 41,479 42,122 39,138 -1.67%
PBT 47,684 33,700 33,581 45,255 21,426 15,269 -8,857 -
Tax -17,459 -5,103 -8,053 -7,892 -9,399 -4,194 8,857 -
NP 30,225 28,597 25,528 37,363 12,027 11,075 0 -
-
NP to SH 30,225 28,597 25,528 37,363 12,027 11,075 -10,877 -
-
Tax Rate 36.61% 15.14% 23.98% 17.44% 43.87% 27.47% - -
Total Cost 7,935 8,428 13,859 2,971 29,452 31,047 39,138 -65.45%
-
Net Worth 1,440,037 1,660,936 1,650,617 1,624,856 1,569,237 1,611,704 1,565,715 -5.42%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 54,721 - 17,405 - 40,090 - 17,174 116.37%
Div Payout % 181.05% - 68.18% - 333.33% - 0.00% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,440,037 1,660,936 1,650,617 1,624,856 1,569,237 1,611,704 1,565,715 -5.42%
NOSH 288,007 288,858 290,090 289,635 286,357 291,447 286,236 0.41%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 79.21% 77.24% 64.81% 92.63% 29.00% 26.29% 0.00% -
ROE 2.10% 1.72% 1.55% 2.30% 0.77% 0.69% -0.69% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 13.25 12.82 13.58 13.93 14.49 14.45 13.67 -2.05%
EPS 10.45 9.90 8.80 12.90 4.20 3.80 -3.80 -
DPS 19.00 0.00 6.00 0.00 14.00 0.00 6.00 115.49%
NAPS 5.00 5.75 5.69 5.61 5.48 5.53 5.47 -5.80%
Adjusted Per Share Value based on latest NOSH - 289,635
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 9.71 9.42 10.03 10.27 10.56 10.72 9.96 -1.67%
EPS 7.69 7.28 6.50 9.51 3.06 2.82 -2.77 -
DPS 13.93 0.00 4.43 0.00 10.20 0.00 4.37 116.44%
NAPS 3.6655 4.2278 4.2015 4.1359 3.9944 4.1025 3.9854 -5.42%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 4.90 5.00 4.50 3.88 3.46 3.62 3.60 -
P/RPS 36.98 39.01 33.14 27.86 23.89 25.05 26.33 25.38%
P/EPS 46.69 50.51 51.14 30.08 82.38 95.26 -94.74 -
EY 2.14 1.98 1.96 3.32 1.21 1.05 -1.06 -
DY 3.88 0.00 1.33 0.00 4.05 0.00 1.67 75.32%
P/NAPS 0.98 0.87 0.79 0.69 0.63 0.65 0.66 30.12%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 22/08/02 16/05/02 26/02/02 26/11/01 22/08/01 23/05/01 -
Price 5.15 5.05 4.90 4.18 4.00 3.80 3.60 -
P/RPS 38.87 39.40 36.09 30.02 27.61 26.29 26.33 29.62%
P/EPS 49.07 51.01 55.68 32.40 95.24 100.00 -94.74 -
EY 2.04 1.96 1.80 3.09 1.05 1.00 -1.06 -
DY 3.69 0.00 1.22 0.00 3.50 0.00 1.67 69.56%
P/NAPS 1.03 0.88 0.86 0.75 0.73 0.69 0.66 34.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment