[BKAWAN] QoQ Quarter Result on 30-Sep-2001 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 8.6%
YoY- -49.39%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 37,025 39,387 40,334 41,479 42,122 39,138 39,783 -4.68%
PBT 33,700 33,581 45,255 21,426 15,269 -8,857 33,868 -0.33%
Tax -5,103 -8,053 -7,892 -9,399 -4,194 8,857 -5,744 -7.60%
NP 28,597 25,528 37,363 12,027 11,075 0 28,124 1.12%
-
NP to SH 28,597 25,528 37,363 12,027 11,075 -10,877 28,124 1.12%
-
Tax Rate 15.14% 23.98% 17.44% 43.87% 27.47% - 16.96% -
Total Cost 8,428 13,859 2,971 29,452 31,047 39,138 11,659 -19.50%
-
Net Worth 1,660,936 1,650,617 1,624,856 1,569,237 1,611,704 1,565,715 1,609,156 2.13%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 17,405 - 40,090 - 17,174 - -
Div Payout % - 68.18% - 333.33% - 0.00% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,660,936 1,650,617 1,624,856 1,569,237 1,611,704 1,565,715 1,609,156 2.13%
NOSH 288,858 290,090 289,635 286,357 291,447 286,236 289,938 -0.24%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 77.24% 64.81% 92.63% 29.00% 26.29% 0.00% 70.69% -
ROE 1.72% 1.55% 2.30% 0.77% 0.69% -0.69% 1.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.82 13.58 13.93 14.49 14.45 13.67 13.72 -4.43%
EPS 9.90 8.80 12.90 4.20 3.80 -3.80 9.70 1.37%
DPS 0.00 6.00 0.00 14.00 0.00 6.00 0.00 -
NAPS 5.75 5.69 5.61 5.48 5.53 5.47 5.55 2.39%
Adjusted Per Share Value based on latest NOSH - 286,357
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.42 10.03 10.27 10.56 10.72 9.96 10.13 -4.74%
EPS 7.28 6.50 9.51 3.06 2.82 -2.77 7.16 1.11%
DPS 0.00 4.43 0.00 10.20 0.00 4.37 0.00 -
NAPS 4.2278 4.2015 4.1359 3.9944 4.1025 3.9854 4.096 2.13%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 5.00 4.50 3.88 3.46 3.62 3.60 3.68 -
P/RPS 39.01 33.14 27.86 23.89 25.05 26.33 26.82 28.46%
P/EPS 50.51 51.14 30.08 82.38 95.26 -94.74 37.94 21.08%
EY 1.98 1.96 3.32 1.21 1.05 -1.06 2.64 -17.49%
DY 0.00 1.33 0.00 4.05 0.00 1.67 0.00 -
P/NAPS 0.87 0.79 0.69 0.63 0.65 0.66 0.66 20.28%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 16/05/02 26/02/02 26/11/01 22/08/01 23/05/01 21/02/01 -
Price 5.05 4.90 4.18 4.00 3.80 3.60 3.80 -
P/RPS 39.40 36.09 30.02 27.61 26.29 26.33 27.69 26.58%
P/EPS 51.01 55.68 32.40 95.24 100.00 -94.74 39.18 19.28%
EY 1.96 1.80 3.09 1.05 1.00 -1.06 2.55 -16.13%
DY 0.00 1.22 0.00 3.50 0.00 1.67 0.00 -
P/NAPS 0.88 0.86 0.75 0.73 0.69 0.66 0.68 18.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment