[PINEPAC] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
17-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -101.76%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 5,105 6,847 9,569 6,845 8,988 12,584 13,454 0.98%
PBT 3,137 -1,692 835 -1,396 111,353 708 -3,800 -
Tax 13 1,692 -577 -558 -201 -632 3,800 5.92%
NP 3,150 0 258 -1,954 111,152 76 0 -100.00%
-
NP to SH 3,150 -1,161 258 -1,954 111,152 76 -4,454 -
-
Tax Rate -0.41% - 69.10% - 0.18% 89.27% - -
Total Cost 1,955 6,847 9,311 8,799 -102,164 12,508 13,454 1.97%
-
Net Worth 123,000 119,076 122,929 121,749 107,856 -65,359 -64,485 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 123,000 119,076 122,929 121,749 107,856 -65,359 -64,485 -
NOSH 150,000 148,846 151,764 150,307 149,800 151,999 149,966 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 61.70% 0.00% 2.70% -28.55% 1,236.67% 0.60% 0.00% -
ROE 2.56% -0.97% 0.21% -1.60% 103.06% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.40 4.60 6.31 4.55 6.00 8.28 8.97 0.98%
EPS 2.10 -0.78 0.17 -1.30 74.20 0.05 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.81 0.81 0.72 -0.43 -0.43 -
Adjusted Per Share Value based on latest NOSH - 150,307
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.41 4.57 6.39 4.57 6.00 8.40 8.98 0.98%
EPS 2.10 -0.78 0.17 -1.30 74.20 0.05 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8211 0.7949 0.8206 0.8127 0.72 -0.4363 -0.4305 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.56 0.73 1.08 1.32 1.92 0.00 0.00 -
P/RPS 16.45 15.87 17.13 28.99 32.00 0.00 0.00 -100.00%
P/EPS 26.67 -93.59 635.29 -101.54 2.59 0.00 0.00 -100.00%
EY 3.75 -1.07 0.16 -0.98 38.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.91 1.33 1.63 2.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 28/02/01 24/11/00 17/10/00 23/05/00 28/02/00 25/11/99 -
Price 0.58 0.65 1.01 1.24 2.06 1.26 0.00 -
P/RPS 17.04 14.13 16.02 27.23 34.33 15.22 0.00 -100.00%
P/EPS 27.62 -83.33 594.12 -95.38 2.78 2,520.00 0.00 -100.00%
EY 3.62 -1.20 0.17 -1.05 36.02 0.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.81 1.25 1.53 2.86 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment