[PINEPAC] QoQ Quarter Result on 31-Dec-2000 [#2]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -550.0%
YoY- -1627.63%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 9,262 5,640 5,105 6,847 9,569 6,845 8,988 2.02%
PBT 7 -690 3,137 -1,692 835 -1,396 111,353 -99.84%
Tax -7 690 13 1,692 -577 -558 -201 -89.31%
NP 0 0 3,150 0 258 -1,954 111,152 -
-
NP to SH -307 -1,952 3,150 -1,161 258 -1,954 111,152 -
-
Tax Rate 100.00% - -0.41% - 69.10% - 0.18% -
Total Cost 9,262 5,640 1,955 6,847 9,311 8,799 -102,164 -
-
Net Worth 118,414 121,624 123,000 119,076 122,929 121,749 107,856 6.41%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 118,414 121,624 123,000 119,076 122,929 121,749 107,856 6.41%
NOSH 146,190 150,153 150,000 148,846 151,764 150,307 149,800 -1.61%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 61.70% 0.00% 2.70% -28.55% 1,236.67% -
ROE -0.26% -1.60% 2.56% -0.97% 0.21% -1.60% 103.06% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.34 3.76 3.40 4.60 6.31 4.55 6.00 3.73%
EPS -0.21 -1.30 2.10 -0.78 0.17 -1.30 74.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.82 0.80 0.81 0.81 0.72 8.16%
Adjusted Per Share Value based on latest NOSH - 148,846
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.18 3.76 3.41 4.57 6.39 4.57 6.00 1.98%
EPS -0.20 -1.30 2.10 -0.78 0.17 -1.30 74.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7905 0.8119 0.8211 0.7949 0.8206 0.8127 0.72 6.41%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.60 0.56 0.56 0.73 1.08 1.32 1.92 -
P/RPS 9.47 14.91 16.45 15.87 17.13 28.99 32.00 -55.55%
P/EPS -285.71 -43.08 26.67 -93.59 635.29 -101.54 2.59 -
EY -0.35 -2.32 3.75 -1.07 0.16 -0.98 38.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 0.68 0.91 1.33 1.63 2.67 -57.45%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 21/08/01 25/05/01 28/02/01 24/11/00 17/10/00 23/05/00 -
Price 0.83 0.85 0.58 0.65 1.01 1.24 2.06 -
P/RPS 13.10 22.63 17.04 14.13 16.02 27.23 34.33 -47.35%
P/EPS -395.24 -65.38 27.62 -83.33 594.12 -95.38 2.78 -
EY -0.25 -1.53 3.62 -1.20 0.17 -1.05 36.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.05 0.71 0.81 1.25 1.53 2.86 -49.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment