[PINEPAC] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 371.32%
YoY- -97.17%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 7,993 9,262 5,640 5,105 6,847 9,569 6,845 10.85%
PBT -1,276 7 -690 3,137 -1,692 835 -1,396 -5.80%
Tax 1,276 -7 690 13 1,692 -577 -558 -
NP 0 0 0 3,150 0 258 -1,954 -
-
NP to SH -1,290 -307 -1,952 3,150 -1,161 258 -1,954 -24.12%
-
Tax Rate - 100.00% - -0.41% - 69.10% - -
Total Cost 7,993 9,262 5,640 1,955 6,847 9,311 8,799 -6.18%
-
Net Worth 119,999 118,414 121,624 123,000 119,076 122,929 121,749 -0.95%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 119,999 118,414 121,624 123,000 119,076 122,929 121,749 -0.95%
NOSH 149,999 146,190 150,153 150,000 148,846 151,764 150,307 -0.13%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 61.70% 0.00% 2.70% -28.55% -
ROE -1.08% -0.26% -1.60% 2.56% -0.97% 0.21% -1.60% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.33 6.34 3.76 3.40 4.60 6.31 4.55 11.09%
EPS -0.86 -0.21 -1.30 2.10 -0.78 0.17 -1.30 -24.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.81 0.82 0.80 0.81 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 150,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.34 6.18 3.76 3.41 4.57 6.39 4.57 10.90%
EPS -0.86 -0.20 -1.30 2.10 -0.78 0.17 -1.30 -24.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.801 0.7905 0.8119 0.8211 0.7949 0.8206 0.8127 -0.95%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.73 0.60 0.56 0.56 0.73 1.08 1.32 -
P/RPS 13.70 9.47 14.91 16.45 15.87 17.13 28.99 -39.24%
P/EPS -84.88 -285.71 -43.08 26.67 -93.59 635.29 -101.54 -11.23%
EY -1.18 -0.35 -2.32 3.75 -1.07 0.16 -0.98 13.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.74 0.69 0.68 0.91 1.33 1.63 -32.12%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 20/11/01 21/08/01 25/05/01 28/02/01 24/11/00 17/10/00 -
Price 0.72 0.83 0.85 0.58 0.65 1.01 1.24 -
P/RPS 13.51 13.10 22.63 17.04 14.13 16.02 27.23 -37.24%
P/EPS -83.72 -395.24 -65.38 27.62 -83.33 594.12 -95.38 -8.30%
EY -1.19 -0.25 -1.53 3.62 -1.20 0.17 -1.05 8.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.02 1.05 0.71 0.81 1.25 1.53 -29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment