[CHINTEK] QoQ Quarter Result on 31-Aug-2014 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
31-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- 16.14%
YoY- 21.24%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Revenue 31,893 19,247 27,721 29,810 29,707 24,435 34,922 -5.87%
PBT 11,207 -275 12,529 13,685 12,349 3,727 17,387 -25.40%
Tax -1,457 -211 -1,918 -2,468 -2,691 -1,882 -4,083 -49.72%
NP 9,750 -486 10,611 11,217 9,658 1,845 13,304 -18.72%
-
NP to SH 9,750 -486 10,611 11,217 9,658 1,845 13,304 -18.72%
-
Tax Rate 13.00% - 15.31% 18.03% 21.79% 50.50% 23.48% -
Total Cost 22,143 19,733 17,110 18,593 20,049 22,590 21,618 1.61%
-
Net Worth 645,022 629,491 633,145 617,613 621,268 610,304 630,404 1.54%
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Div 7,309 - 7,309 - 10,963 - 27,408 -58.60%
Div Payout % 74.96% - 68.88% - 113.52% - 206.02% -
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Net Worth 645,022 629,491 633,145 617,613 621,268 610,304 630,404 1.54%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
NP Margin 30.57% -2.53% 38.28% 37.63% 32.51% 7.55% 38.10% -
ROE 1.51% -0.08% 1.68% 1.82% 1.55% 0.30% 2.11% -
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 34.91 21.07 30.34 32.63 32.52 26.74 38.22 -5.86%
EPS 10.67 -0.53 11.61 12.28 10.57 2.02 14.56 -18.73%
DPS 8.00 0.00 8.00 0.00 12.00 0.00 30.00 -58.60%
NAPS 7.06 6.89 6.93 6.76 6.80 6.68 6.90 1.54%
Adjusted Per Share Value based on latest NOSH - 91,363
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 34.91 21.07 30.34 32.63 32.52 26.74 38.22 -5.86%
EPS 10.67 -0.53 11.61 12.28 10.57 2.02 14.56 -18.73%
DPS 8.00 0.00 8.00 0.00 12.00 0.00 30.00 -58.60%
NAPS 7.06 6.89 6.93 6.76 6.80 6.68 6.90 1.54%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 9.25 9.28 9.59 9.65 9.85 9.60 9.55 -
P/RPS 26.50 44.05 31.61 29.58 30.29 35.89 24.98 4.02%
P/EPS 86.68 -1,744.54 82.57 78.60 93.18 475.38 65.58 20.45%
EY 1.15 -0.06 1.21 1.27 1.07 0.21 1.52 -16.98%
DY 0.86 0.00 0.83 0.00 1.22 0.00 3.14 -57.85%
P/NAPS 1.31 1.35 1.38 1.43 1.45 1.44 1.38 -3.41%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 30/07/15 29/04/15 28/01/15 31/10/14 24/07/14 23/04/14 23/01/14 -
Price 8.82 9.26 9.28 9.52 9.75 9.70 9.50 -
P/RPS 25.27 43.96 30.59 29.18 29.99 36.27 24.85 1.12%
P/EPS 82.65 -1,740.78 79.90 77.54 92.23 480.34 65.24 17.09%
EY 1.21 -0.06 1.25 1.29 1.08 0.21 1.53 -14.49%
DY 0.91 0.00 0.86 0.00 1.23 0.00 3.16 -56.42%
P/NAPS 1.25 1.34 1.34 1.41 1.43 1.45 1.38 -6.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment