[KRETAM] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 58.51%
YoY- 44.3%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 246,504 283,129 184,378 163,094 154,982 138,030 141,695 44.69%
PBT 60,533 73,517 46,332 30,359 13,753 16,487 19,324 114.23%
Tax -14,700 10,203 -13,796 -9,749 -821 -3,821 -2,300 244.78%
NP 45,833 83,720 32,536 20,610 12,932 12,666 17,024 93.64%
-
NP to SH 45,698 83,525 30,900 20,502 12,934 12,667 16,991 93.51%
-
Tax Rate 24.28% -13.88% 29.78% 32.11% 5.97% 23.18% 11.90% -
Total Cost 200,671 199,409 151,842 142,484 142,050 125,364 124,671 37.38%
-
Net Worth 783,655 735,503 672,684 642,425 644,752 628,459 640,097 14.45%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 23,275 - 23,276 - 23,276 - -
Div Payout % - 27.87% - 113.53% - 183.76% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 783,655 735,503 672,684 642,425 644,752 628,459 640,097 14.45%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 18.59% 29.57% 17.65% 12.64% 8.34% 9.18% 12.01% -
ROE 5.83% 11.36% 4.59% 3.19% 2.01% 2.02% 2.65% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.60 12.16 7.92 7.01 6.66 5.93 6.09 44.74%
EPS 1.97 3.59 1.33 0.88 0.56 0.54 0.73 93.95%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.337 0.316 0.289 0.276 0.277 0.27 0.275 14.52%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.59 12.16 7.92 7.01 6.66 5.93 6.09 44.65%
EPS 1.96 3.59 1.33 0.88 0.56 0.54 0.73 93.29%
DPS 0.00 1.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.3367 0.316 0.289 0.276 0.277 0.27 0.275 14.46%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.585 0.54 0.54 0.61 0.64 0.575 0.51 -
P/RPS 5.52 4.44 6.82 8.71 9.61 9.70 8.38 -24.31%
P/EPS 29.77 15.05 40.68 69.25 115.18 105.66 69.87 -43.40%
EY 3.36 6.65 2.46 1.44 0.87 0.95 1.43 76.83%
DY 0.00 1.85 0.00 1.64 0.00 1.74 0.00 -
P/NAPS 1.74 1.71 1.87 2.21 2.31 2.13 1.85 -4.00%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 26/11/21 30/08/21 28/05/21 12/03/21 27/11/20 -
Price 0.625 0.675 0.55 0.555 0.62 0.645 0.57 -
P/RPS 5.90 5.55 6.94 7.92 9.31 10.88 9.36 -26.50%
P/EPS 31.80 18.81 41.43 63.01 111.58 118.52 78.09 -45.09%
EY 3.14 5.32 2.41 1.59 0.90 0.84 1.28 81.99%
DY 0.00 1.48 0.00 1.80 0.00 1.55 0.00 -
P/NAPS 1.85 2.14 1.90 2.01 2.24 2.39 2.07 -7.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment