[KRETAM] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -43.84%
YoY- 23.34%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 11,070 13,191 13,866 12,090 8,289 12,124 14,952 -18.14%
PBT -6,961 -7,184 -4,552 -20,508 -12,104 5,660 -3,024 74.25%
Tax 140 7,184 4,552 20,508 12,104 189 3,024 -87.08%
NP -6,821 0 0 0 0 5,849 0 -
-
NP to SH -6,821 -7,273 -4,548 -16,083 -11,181 5,849 -3,147 67.40%
-
Tax Rate - - - - - -3.34% - -
Total Cost 17,891 13,191 13,866 12,090 8,289 6,275 14,952 12.69%
-
Net Worth 3,578 10,420 16,633 22,205 37,901 49,674 -3,789 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,578 10,420 16,633 22,205 37,901 49,674 -3,789 -
NOSH 105,262 105,253 105,277 105,238 105,282 105,197 105,250 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -61.62% 0.00% 0.00% 0.00% 0.00% 48.24% 0.00% -
ROE -190.59% -69.80% -27.34% -72.43% -29.50% 11.77% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.52 12.53 13.17 11.49 7.87 11.52 14.21 -18.14%
EPS -6.48 -6.91 -4.32 -15.28 -10.62 5.56 -2.99 67.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.099 0.158 0.211 0.36 0.4722 -0.036 -
Adjusted Per Share Value based on latest NOSH - 105,238
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.48 0.57 0.60 0.52 0.36 0.53 0.65 -18.28%
EPS -0.30 -0.32 -0.20 -0.70 -0.48 0.25 -0.14 66.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 0.0045 0.0072 0.0096 0.0164 0.0215 -0.0016 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.98 1.06 1.10 1.08 2.10 3.20 3.94 -
P/RPS 9.32 8.46 8.35 9.40 26.67 27.77 27.73 -51.62%
P/EPS -15.12 -15.34 -25.46 -7.07 -19.77 57.55 -131.77 -76.35%
EY -6.61 -6.52 -3.93 -14.15 -5.06 1.74 -0.76 322.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 28.82 10.71 6.96 5.12 5.83 6.78 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 17/08/01 18/05/01 15/02/01 07/11/00 09/10/00 16/05/00 -
Price 1.16 1.60 1.20 1.26 1.74 1.85 3.60 -
P/RPS 11.03 12.77 9.11 10.97 22.10 16.05 25.34 -42.53%
P/EPS -17.90 -23.15 -27.78 -8.24 -16.38 33.27 -120.40 -71.90%
EY -5.59 -4.32 -3.60 -12.13 -6.10 3.01 -0.83 256.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 34.12 16.16 7.59 5.97 4.83 3.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment