[KRETAM] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -117.29%
YoY- 43.13%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 50,836 54,114 55,464 47,455 47,153 54,152 59,808 -10.26%
PBT -24,929 -23,472 -18,208 -29,976 -12,624 5,274 -12,096 61.87%
Tax 73 23,472 18,208 29,976 12,624 132 12,096 -96.67%
NP -24,856 0 0 0 0 5,406 0 -
-
NP to SH -24,856 -23,642 -18,192 -24,562 -11,304 5,406 -12,588 57.32%
-
Tax Rate - - - - - -2.50% - -
Total Cost 75,692 54,114 55,464 47,455 47,153 48,746 59,808 16.98%
-
Net Worth 3,578 10,421 16,633 22,211 37,866 49,645 -3,789 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,578 10,421 16,633 22,211 37,866 49,645 -3,789 -
NOSH 105,262 105,262 105,277 105,268 105,186 105,136 105,250 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -48.89% 0.00% 0.00% 0.00% 0.00% 9.98% 0.00% -
ROE -694.51% -226.87% -109.37% -110.58% -29.85% 10.89% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 48.29 51.41 52.68 45.08 44.83 51.51 56.82 -10.26%
EPS -23.61 -22.46 -17.28 -23.34 -10.75 5.14 -11.96 57.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.099 0.158 0.211 0.36 0.4722 -0.036 -
Adjusted Per Share Value based on latest NOSH - 105,238
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.20 2.35 2.41 2.06 2.04 2.35 2.59 -10.30%
EPS -1.08 -1.03 -0.79 -1.07 -0.49 0.23 -0.55 56.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 0.0045 0.0072 0.0096 0.0164 0.0215 -0.0016 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.98 1.06 1.10 1.08 2.10 3.20 3.94 -
P/RPS 2.03 2.06 2.09 2.40 4.68 6.21 6.93 -55.85%
P/EPS -4.15 -4.72 -6.37 -4.63 -19.54 62.23 -32.94 -74.83%
EY -24.10 -21.19 -15.71 -21.60 -5.12 1.61 -3.04 297.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 28.82 10.71 6.96 5.12 5.83 6.78 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 17/08/01 18/05/01 15/02/01 07/11/00 09/10/00 16/05/00 -
Price 1.16 1.60 1.20 1.26 1.74 1.85 3.60 -
P/RPS 2.40 3.11 2.28 2.80 3.88 3.59 6.34 -47.63%
P/EPS -4.91 -7.12 -6.94 -5.40 -16.19 35.98 -30.10 -70.11%
EY -20.36 -14.04 -14.40 -18.52 -6.18 2.78 -3.32 234.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 34.12 16.16 7.59 5.97 4.83 3.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment