[TDM] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[TDM] TDM BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 166.45%
YoY- 166.69%
Quarter Report
Latest QR
Upcoming QR
TDM's Result
TDM's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 34,288 27,306 43,770 45,035 24,784 35,693 37,152 -5.22%
PBT -3,056 -7,680 761 10,759 -14,598 -9,907 -20,828 -72.27%
Tax 3,056 7,680 1,557 -979 14,598 9,907 20,828 -72.27%
NP 0 0 2,318 9,780 0 0 0 -
-
NP to SH -2,983 -7,523 2,318 9,780 -14,718 -10,014 -22,042 -73.73%
-
Tax Rate - - -204.60% 9.10% - - - -
Total Cost 34,288 27,306 41,452 35,255 24,784 35,693 37,152 -5.22%
-
Net Worth 120,932 125,114 133,264 125,074 103,284 1,145 127,475 -3.46%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 120,932 125,114 133,264 125,074 103,284 1,145 127,475 -3.46%
NOSH 80,621 80,718 80,766 80,693 80,690 80,692 80,680 -0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 5.30% 21.72% 0.00% 0.00% 0.00% -
ROE -2.47% -6.01% 1.74% 7.82% -14.25% -873.94% -17.29% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 42.53 33.83 54.19 55.81 30.71 44.23 46.05 -5.17%
EPS -3.70 -9.32 2.87 12.12 -18.24 -12.41 -27.32 -73.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.55 1.65 1.55 1.28 0.0142 1.58 -3.41%
Adjusted Per Share Value based on latest NOSH - 80,693
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.99 1.58 2.54 2.61 1.44 2.07 2.16 -5.33%
EPS -0.17 -0.44 0.13 0.57 -0.85 -0.58 -1.28 -74.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0726 0.0773 0.0726 0.0599 0.0007 0.074 -3.46%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.91 0.76 0.74 0.65 0.80 0.88 0.96 -
P/RPS 2.14 2.25 1.37 1.16 2.60 1.99 2.08 1.91%
P/EPS -24.59 -8.15 25.78 5.36 -4.39 -7.09 -3.51 267.43%
EY -4.07 -12.26 3.88 18.65 -22.80 -14.10 -28.46 -72.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.49 0.45 0.42 0.63 61.97 0.61 0.00%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 28/05/02 28/02/02 30/11/01 28/08/01 29/05/01 28/02/01 -
Price 0.82 0.95 0.72 0.75 0.89 0.81 1.00 -
P/RPS 1.93 2.81 1.33 1.34 2.90 1.83 2.17 -7.53%
P/EPS -22.16 -10.19 25.09 6.19 -4.88 -6.53 -3.66 233.29%
EY -4.51 -9.81 3.99 16.16 -20.49 -15.32 -27.32 -70.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.44 0.48 0.70 57.04 0.63 -8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment