[TDM] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[TDM] TDM BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 54.57%
YoY- -18.99%
Quarter Report
Latest QR
Upcoming QR
TDM's Result
TDM's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 43,770 45,035 24,784 35,693 37,152 54,969 43,914 -0.21%
PBT 761 10,759 -14,598 -9,907 -20,828 -13,909 -7,254 -
Tax 1,557 -979 14,598 9,907 20,828 13,909 -639 -
NP 2,318 9,780 0 0 0 0 -7,893 -
-
NP to SH 2,318 9,780 -14,718 -10,014 -22,042 -14,665 -7,893 -
-
Tax Rate -204.60% 9.10% - - - - - -
Total Cost 41,452 35,255 24,784 35,693 37,152 54,969 51,807 -13.77%
-
Net Worth 133,264 125,074 103,284 1,145 127,475 144,391 158,182 -10.77%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 133,264 125,074 103,284 1,145 127,475 144,391 158,182 -10.77%
NOSH 80,766 80,693 80,690 80,692 80,680 80,665 80,705 0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.30% 21.72% 0.00% 0.00% 0.00% 0.00% -17.97% -
ROE 1.74% 7.82% -14.25% -873.94% -17.29% -10.16% -4.99% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 54.19 55.81 30.71 44.23 46.05 68.14 54.41 -0.26%
EPS 2.87 12.12 -18.24 -12.41 -27.32 -18.18 -9.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.55 1.28 0.0142 1.58 1.79 1.96 -10.81%
Adjusted Per Share Value based on latest NOSH - 80,692
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.56 2.63 1.45 2.08 2.17 3.21 2.56 0.00%
EPS 0.14 0.57 -0.86 -0.58 -1.29 -0.86 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0778 0.073 0.0603 0.0007 0.0744 0.0843 0.0924 -10.80%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.74 0.65 0.80 0.88 0.96 1.20 1.53 -
P/RPS 1.37 1.16 2.60 1.99 2.08 1.76 2.81 -37.97%
P/EPS 25.78 5.36 -4.39 -7.09 -3.51 -6.60 -15.64 -
EY 3.88 18.65 -22.80 -14.10 -28.46 -15.15 -6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.63 61.97 0.61 0.67 0.78 -30.62%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 28/08/01 29/05/01 28/02/01 29/11/00 07/02/01 -
Price 0.72 0.75 0.89 0.81 1.00 1.30 1.03 -
P/RPS 1.33 1.34 2.90 1.83 2.17 1.91 1.89 -20.83%
P/EPS 25.09 6.19 -4.88 -6.53 -3.66 -7.15 -10.53 -
EY 3.99 16.16 -20.49 -15.32 -27.32 -13.98 -9.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.70 57.04 0.63 0.73 0.53 -11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment