[UTDPLT] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -80.5%
YoY- -95.03%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 62,492 53,192 65,562 56,851 46,933 43,784 79,271 -14.67%
PBT 10,636 15,599 12,251 1,279 2,910 12,047 13,739 -15.70%
Tax -3,039 -4,039 -3,397 -750 -197 -1,606 -3,000 0.86%
NP 7,597 11,560 8,854 529 2,713 10,441 10,739 -20.62%
-
NP to SH 7,597 11,560 8,854 529 2,713 10,441 10,739 -20.62%
-
Tax Rate 28.57% 25.89% 27.73% 58.64% 6.77% 13.33% 21.84% -
Total Cost 54,895 41,632 56,708 56,322 44,220 33,343 68,532 -13.76%
-
Net Worth 541,343 531,790 553,374 541,091 541,084 539,476 560,427 -2.28%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 30,301 - - - 30,307 - -
Div Payout % - 262.12% - - - 290.28% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 541,343 531,790 553,374 541,091 541,084 539,476 560,427 -2.28%
NOSH 151,636 151,507 151,609 151,142 151,564 151,538 151,466 0.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 12.16% 21.73% 13.50% 0.93% 5.78% 23.85% 13.55% -
ROE 1.40% 2.17% 1.60% 0.10% 0.50% 1.94% 1.92% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 41.21 35.11 43.24 37.61 30.97 28.89 52.34 -14.74%
EPS 5.01 7.63 5.84 0.35 1.79 6.89 7.09 -20.68%
DPS 0.00 20.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 3.57 3.51 3.65 3.58 3.57 3.56 3.70 -2.35%
Adjusted Per Share Value based on latest NOSH - 151,142
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.01 12.78 15.75 13.66 11.27 10.52 19.04 -14.67%
EPS 1.83 2.78 2.13 0.13 0.65 2.51 2.58 -20.48%
DPS 0.00 7.28 0.00 0.00 0.00 7.28 0.00 -
NAPS 1.3005 1.2775 1.3294 1.2999 1.2998 1.296 1.3463 -2.28%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.70 3.66 3.06 3.08 2.90 3.36 3.30 -
P/RPS 8.98 10.42 7.08 8.19 9.37 11.63 6.31 26.54%
P/EPS 73.85 47.97 52.40 880.00 162.01 48.77 46.54 36.08%
EY 1.35 2.08 1.91 0.11 0.62 2.05 2.15 -26.69%
DY 0.00 5.46 0.00 0.00 0.00 5.95 0.00 -
P/NAPS 1.04 1.04 0.84 0.86 0.81 0.94 0.89 10.95%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 26/02/02 26/11/01 27/08/01 28/05/01 26/02/01 20/11/00 -
Price 4.08 3.68 3.40 3.60 2.98 3.08 3.40 -
P/RPS 9.90 10.48 7.86 9.57 9.62 10.66 6.50 32.41%
P/EPS 81.44 48.23 58.22 1,028.57 166.48 44.70 47.95 42.39%
EY 1.23 2.07 1.72 0.10 0.60 2.24 2.09 -29.79%
DY 0.00 5.43 0.00 0.00 0.00 6.49 0.00 -
P/NAPS 1.14 1.05 0.93 1.01 0.83 0.87 0.92 15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment