[UTDPLT] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -2.77%
YoY- -55.94%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 65,562 56,851 46,933 43,784 79,271 71,705 84,951 -15.84%
PBT 12,251 1,279 2,910 12,047 13,739 12,607 10,999 7.44%
Tax -3,397 -750 -197 -1,606 -3,000 -1,962 -2,738 15.44%
NP 8,854 529 2,713 10,441 10,739 10,645 8,261 4.72%
-
NP to SH 8,854 529 2,713 10,441 10,739 10,645 8,261 4.72%
-
Tax Rate 27.73% 58.64% 6.77% 13.33% 21.84% 15.56% 24.89% -
Total Cost 56,708 56,322 44,220 33,343 68,532 61,060 76,690 -18.21%
-
Net Worth 553,374 541,091 541,084 539,476 560,427 549,663 539,617 1.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 30,307 - - - -
Div Payout % - - - 290.28% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 553,374 541,091 541,084 539,476 560,427 549,663 539,617 1.69%
NOSH 151,609 151,142 151,564 151,538 151,466 151,422 151,577 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.50% 0.93% 5.78% 23.85% 13.55% 14.85% 9.72% -
ROE 1.60% 0.10% 0.50% 1.94% 1.92% 1.94% 1.53% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 43.24 37.61 30.97 28.89 52.34 47.35 56.04 -15.86%
EPS 5.84 0.35 1.79 6.89 7.09 7.03 5.45 4.71%
DPS 0.00 0.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 3.65 3.58 3.57 3.56 3.70 3.63 3.56 1.67%
Adjusted Per Share Value based on latest NOSH - 151,538
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.75 13.66 11.27 10.52 19.04 17.23 20.41 -15.85%
EPS 2.13 0.13 0.65 2.51 2.58 2.56 1.98 4.98%
DPS 0.00 0.00 0.00 7.28 0.00 0.00 0.00 -
NAPS 1.3294 1.2999 1.2998 1.296 1.3463 1.3205 1.2963 1.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.06 3.08 2.90 3.36 3.30 3.60 4.06 -
P/RPS 7.08 8.19 9.37 11.63 6.31 7.60 7.24 -1.47%
P/EPS 52.40 880.00 162.01 48.77 46.54 51.21 74.50 -20.89%
EY 1.91 0.11 0.62 2.05 2.15 1.95 1.34 26.62%
DY 0.00 0.00 0.00 5.95 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.81 0.94 0.89 0.99 1.14 -18.40%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 28/05/01 26/02/01 20/11/00 28/08/00 08/05/00 -
Price 3.40 3.60 2.98 3.08 3.40 3.60 4.00 -
P/RPS 7.86 9.57 9.62 10.66 6.50 7.60 7.14 6.60%
P/EPS 58.22 1,028.57 166.48 44.70 47.95 51.21 73.39 -14.29%
EY 1.72 0.10 0.60 2.24 2.09 1.95 1.36 16.93%
DY 0.00 0.00 0.00 6.49 0.00 0.00 0.00 -
P/NAPS 0.93 1.01 0.83 0.87 0.92 0.99 1.12 -11.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment