[UTDPLT] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
08-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -65.14%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 43,784 79,271 71,705 84,951 99,485 129,672 0 -100.00%
PBT 12,047 13,739 12,607 10,999 25,773 32,648 0 -100.00%
Tax -1,606 -3,000 -1,962 -2,738 -2,076 -118 0 -100.00%
NP 10,441 10,739 10,645 8,261 23,697 32,530 0 -100.00%
-
NP to SH 10,441 10,739 10,645 8,261 23,697 32,530 0 -100.00%
-
Tax Rate 13.33% 21.84% 15.56% 24.89% 8.05% 0.36% - -
Total Cost 33,343 68,532 61,060 76,690 75,788 97,142 0 -100.00%
-
Net Worth 539,476 560,427 549,663 539,617 531,818 545,449 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 30,307 - - - 37,878 - - -100.00%
Div Payout % 290.28% - - - 159.85% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 539,476 560,427 549,663 539,617 531,818 545,449 0 -100.00%
NOSH 151,538 151,466 151,422 151,577 151,515 151,513 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 23.85% 13.55% 14.85% 9.72% 23.82% 25.09% 0.00% -
ROE 1.94% 1.92% 1.94% 1.53% 4.46% 5.96% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 28.89 52.34 47.35 56.04 65.66 85.58 0.00 -100.00%
EPS 6.89 7.09 7.03 5.45 15.64 21.47 0.00 -100.00%
DPS 20.00 0.00 0.00 0.00 25.00 0.00 0.00 -100.00%
NAPS 3.56 3.70 3.63 3.56 3.51 3.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,577
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.52 19.04 17.23 20.41 23.90 31.15 0.00 -100.00%
EPS 2.51 2.58 2.56 1.98 5.69 7.81 0.00 -100.00%
DPS 7.28 0.00 0.00 0.00 9.10 0.00 0.00 -100.00%
NAPS 1.296 1.3463 1.3205 1.2963 1.2776 1.3103 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.36 3.30 3.60 4.06 0.00 0.00 0.00 -
P/RPS 11.63 6.31 7.60 7.24 0.00 0.00 0.00 -100.00%
P/EPS 48.77 46.54 51.21 74.50 0.00 0.00 0.00 -100.00%
EY 2.05 2.15 1.95 1.34 0.00 0.00 0.00 -100.00%
DY 5.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 0.89 0.99 1.14 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 20/11/00 28/08/00 08/05/00 28/02/00 23/11/99 - -
Price 3.08 3.40 3.60 4.00 4.06 0.00 0.00 -
P/RPS 10.66 6.50 7.60 7.14 6.18 0.00 0.00 -100.00%
P/EPS 44.70 47.95 51.21 73.39 25.96 0.00 0.00 -100.00%
EY 2.24 2.09 1.95 1.36 3.85 0.00 0.00 -100.00%
DY 6.49 0.00 0.00 0.00 6.16 0.00 0.00 -100.00%
P/NAPS 0.87 0.92 0.99 1.12 1.16 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment