[MBRIGHT] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -93.71%
YoY- -65.03%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 10,431 8,871 8,567 7,959 8,669 7,784 7,505 24.51%
PBT 484 8,155 585 1,122 1,075 8,767 17 830.49%
Tax 0 -2,255 0 0 0 -2,433 0 -
NP 484 5,900 585 1,122 1,075 6,334 17 830.49%
-
NP to SH 371 5,896 602 1,111 1,061 6,815 80 177.83%
-
Tax Rate 0.00% 27.65% 0.00% 0.00% 0.00% 27.75% 0.00% -
Total Cost 9,947 2,971 7,982 6,837 7,594 1,450 7,488 20.82%
-
Net Worth 235,000 233,701 260,165 194,734 178,560 156,580 95,554 82.09%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 235,000 233,701 260,165 194,734 178,560 156,580 95,554 82.09%
NOSH 2,365,611 2,337,107 2,336,815 1,947,346 1,947,346 1,565,808 1,565,808 31.63%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.64% 66.51% 6.83% 14.10% 12.40% 81.37% 0.23% -
ROE 0.16% 2.52% 0.23% 0.57% 0.59% 4.35% 0.08% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.44 0.38 0.40 0.41 0.49 0.50 0.79 -32.28%
EPS 0.02 0.25 0.03 0.06 0.06 0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.12 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 2,365,611
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.42 0.35 0.34 0.32 0.35 0.31 0.30 25.12%
EPS 0.01 0.24 0.02 0.04 0.04 0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0938 0.0933 0.1038 0.0777 0.0713 0.0625 0.0381 82.22%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.235 0.17 0.175 0.17 0.08 0.07 0.075 -
P/RPS 52.94 44.79 44.29 41.59 16.48 14.08 9.55 212.89%
P/EPS 1,488.55 67.38 630.25 297.97 134.64 16.08 895.82 40.24%
EY 0.07 1.48 0.16 0.34 0.74 6.22 0.11 -25.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.70 1.46 1.70 0.80 0.70 0.75 113.97%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 24/05/23 28/02/23 30/11/22 30/08/22 18/05/22 -
Price 0.21 0.205 0.18 0.175 0.135 0.08 0.085 -
P/RPS 47.31 54.01 45.55 42.82 27.81 16.09 10.82 167.15%
P/EPS 1,330.19 81.26 648.25 306.74 227.20 18.38 1,015.27 19.71%
EY 0.08 1.23 0.15 0.33 0.44 5.44 0.10 -13.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.05 1.50 1.75 1.35 0.80 0.85 82.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment