[MBRIGHT] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -93.71%
YoY- -65.03%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 48,563 33,945 9,984 10,431 8,871 8,567 7,959 234.27%
PBT 9,372 1,153 3,463 484 8,155 585 1,122 312.21%
Tax -1,151 -448 -1,424 0 -2,255 0 0 -
NP 8,221 705 2,039 484 5,900 585 1,122 277.70%
-
NP to SH 8,364 308 2,700 371 5,896 602 1,111 284.59%
-
Tax Rate 12.28% 38.86% 41.12% 0.00% 27.65% 0.00% 0.00% -
Total Cost 40,342 33,240 7,945 9,947 2,971 7,982 6,837 226.88%
-
Net Worth 276,472 267,407 236,795 235,000 233,701 260,165 194,734 26.34%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 276,472 267,407 236,795 235,000 233,701 260,165 194,734 26.34%
NOSH 2,505,415 2,505,415 2,393,214 2,365,611 2,337,107 2,336,815 1,947,346 18.31%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 16.93% 2.08% 20.42% 4.64% 66.51% 6.83% 14.10% -
ROE 3.03% 0.12% 1.14% 0.16% 2.52% 0.23% 0.57% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.93 1.40 0.42 0.44 0.38 0.40 0.41 181.14%
EPS 0.33 0.03 0.09 0.02 0.25 0.03 0.06 211.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.10 0.10 0.12 0.10 6.56%
Adjusted Per Share Value based on latest NOSH - 2,365,611
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.92 1.34 0.39 0.41 0.35 0.34 0.31 237.63%
EPS 0.33 0.01 0.11 0.01 0.23 0.02 0.04 308.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1092 0.1056 0.0935 0.0928 0.0923 0.1027 0.0769 26.36%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.16 0.15 0.20 0.235 0.17 0.175 0.17 -
P/RPS 8.28 10.74 47.43 52.94 44.79 44.29 41.59 -65.93%
P/EPS 48.08 1,183.92 175.40 1,488.55 67.38 630.25 297.97 -70.39%
EY 2.08 0.08 0.57 0.07 1.48 0.16 0.34 234.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.36 2.00 2.35 1.70 1.46 1.70 -10.07%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/09/24 29/05/24 28/02/24 29/11/23 29/08/23 24/05/23 28/02/23 -
Price 0.14 0.175 0.17 0.21 0.205 0.18 0.175 -
P/RPS 7.25 12.53 40.32 47.31 54.01 45.55 42.82 -69.42%
P/EPS 42.07 1,381.24 149.09 1,330.19 81.26 648.25 306.74 -73.43%
EY 2.38 0.07 0.67 0.08 1.23 0.15 0.33 273.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.59 1.70 2.10 2.05 1.50 1.75 -19.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment