[COMFORT] QoQ Quarter Result on 30-Apr-2008 [#1]

Announcement Date
24-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 76.65%
YoY- -233.26%
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 34,258 38,289 36,787 27,084 22,273 30,281 26,226 19.39%
PBT 773 -70 -2,509 -3,267 -15,370 -3,420 64 422.46%
Tax 11 10 11 81 1,727 16 478 -91.81%
NP 784 -60 -2,498 -3,186 -13,643 -3,404 542 27.75%
-
NP to SH 784 -60 -2,498 -3,186 -13,643 -3,404 542 27.75%
-
Tax Rate -1.42% - - - - - -746.88% -
Total Cost 33,474 38,349 39,285 30,270 35,916 33,685 25,684 19.21%
-
Net Worth 63,081 54,000 64,234 66,079 71,060 82,736 87,191 -19.33%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 63,081 54,000 64,234 66,079 71,060 82,736 87,191 -19.33%
NOSH 233,636 200,000 237,904 235,999 236,869 236,388 235,652 -0.56%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 2.29% -0.16% -6.79% -11.76% -61.25% -11.24% 2.07% -
ROE 1.24% -0.11% -3.89% -4.82% -19.20% -4.11% 0.62% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 14.66 19.14 15.46 11.48 9.40 12.81 11.13 20.05%
EPS 0.33 -0.03 -1.05 -1.35 -5.76 -1.44 0.23 27.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.28 0.30 0.35 0.37 -18.86%
Adjusted Per Share Value based on latest NOSH - 235,999
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 5.88 6.57 6.31 4.65 3.82 5.19 4.50 19.42%
EPS 0.13 -0.01 -0.43 -0.55 -2.34 -0.58 0.09 27.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.0926 0.1102 0.1134 0.1219 0.1419 0.1496 -19.34%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.40 0.37 0.38 0.41 0.44 0.41 0.47 -
P/RPS 2.73 1.93 2.46 3.57 4.68 3.20 4.22 -25.10%
P/EPS 119.20 -1,233.33 -36.19 -30.37 -7.64 -28.47 204.35 -30.07%
EY 0.84 -0.08 -2.76 -3.29 -13.09 -3.51 0.49 43.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.37 1.41 1.46 1.47 1.17 1.27 10.68%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 27/03/09 19/12/08 23/09/08 24/06/08 31/03/08 28/12/07 28/09/07 -
Price 0.21 0.37 0.38 0.40 0.45 0.41 0.42 -
P/RPS 1.43 1.93 2.46 3.49 4.79 3.20 3.77 -47.44%
P/EPS 62.58 -1,233.33 -36.19 -29.63 -7.81 -28.47 182.61 -50.86%
EY 1.60 -0.08 -2.76 -3.38 -12.80 -3.51 0.55 103.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.37 1.41 1.43 1.50 1.17 1.14 -22.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment