[COMFORT] QoQ Quarter Result on 31-Jul-2007 [#2]

Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 156.69%
YoY- 177.76%
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 27,084 22,273 30,281 26,226 22,613 27,077 29,721 -6.01%
PBT -3,267 -15,370 -3,420 64 -1,471 -1,065 -2,130 33.03%
Tax 81 1,727 16 478 515 396 418 -66.54%
NP -3,186 -13,643 -3,404 542 -956 -669 -1,712 51.35%
-
NP to SH -3,186 -13,643 -3,404 542 -956 -669 -1,712 51.35%
-
Tax Rate - - - -746.88% - - - -
Total Cost 30,270 35,916 33,685 25,684 23,569 27,746 31,433 -2.48%
-
Net Worth 66,079 71,060 82,736 87,191 88,429 88,271 87,977 -17.38%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 66,079 71,060 82,736 87,191 88,429 88,271 87,977 -17.38%
NOSH 235,999 236,869 236,388 235,652 238,999 238,571 237,777 -0.49%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -11.76% -61.25% -11.24% 2.07% -4.23% -2.47% -5.76% -
ROE -4.82% -19.20% -4.11% 0.62% -1.08% -0.76% -1.95% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 11.48 9.40 12.81 11.13 9.46 11.35 12.50 -5.52%
EPS -1.35 -5.76 -1.44 0.23 -0.40 -0.28 -0.72 52.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.30 0.35 0.37 0.37 0.37 0.37 -16.97%
Adjusted Per Share Value based on latest NOSH - 235,652
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 4.65 3.82 5.19 4.50 3.88 4.64 5.10 -5.97%
EPS -0.55 -2.34 -0.58 0.09 -0.16 -0.11 -0.29 53.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1134 0.1219 0.1419 0.1496 0.1517 0.1514 0.1509 -17.35%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.41 0.44 0.41 0.47 0.40 0.40 0.36 -
P/RPS 3.57 4.68 3.20 4.22 4.23 3.52 2.88 15.40%
P/EPS -30.37 -7.64 -28.47 204.35 -100.00 -142.64 -50.00 -28.30%
EY -3.29 -13.09 -3.51 0.49 -1.00 -0.70 -2.00 39.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.47 1.17 1.27 1.08 1.08 0.97 31.36%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 24/06/08 31/03/08 28/12/07 28/09/07 22/06/07 27/03/07 18/12/06 -
Price 0.40 0.45 0.41 0.42 0.45 0.41 0.41 -
P/RPS 3.49 4.79 3.20 3.77 4.76 3.61 3.28 4.22%
P/EPS -29.63 -7.81 -28.47 182.61 -112.50 -146.21 -56.94 -35.32%
EY -3.38 -12.80 -3.51 0.55 -0.89 -0.68 -1.76 54.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.50 1.17 1.14 1.22 1.11 1.11 18.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment