[COMFORT] QoQ Quarter Result on 30-Apr-2009 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
23-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 369.9%
YoY- 215.63%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 46,327 39,341 34,833 26,586 34,258 38,289 36,787 16.56%
PBT 709 345 472 3,674 773 -70 -2,509 -
Tax 11 10 11 10 11 10 11 0.00%
NP 720 355 483 3,684 784 -60 -2,498 -
-
NP to SH 720 355 483 3,684 784 -60 -2,498 -
-
Tax Rate -1.55% -2.90% -2.33% -0.27% -1.42% - - -
Total Cost 45,607 38,986 34,350 22,902 33,474 38,349 39,285 10.42%
-
Net Worth 71,999 68,633 70,034 68,484 63,081 54,000 64,234 7.88%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 71,999 68,633 70,034 68,484 63,081 54,000 64,234 7.88%
NOSH 239,999 236,666 241,499 236,153 233,636 200,000 237,904 0.58%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 1.55% 0.90% 1.39% 13.86% 2.29% -0.16% -6.79% -
ROE 1.00% 0.52% 0.69% 5.38% 1.24% -0.11% -3.89% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 19.30 16.62 14.42 11.26 14.66 19.14 15.46 15.89%
EPS 0.30 0.15 0.20 1.56 0.33 -0.03 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.27 0.27 0.27 7.25%
Adjusted Per Share Value based on latest NOSH - 236,153
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 7.95 6.75 5.98 4.56 5.88 6.57 6.31 16.60%
EPS 0.12 0.06 0.08 0.63 0.13 -0.01 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1235 0.1177 0.1201 0.1175 0.1082 0.0926 0.1102 7.86%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 1.27 0.75 0.42 0.20 0.40 0.37 0.38 -
P/RPS 6.58 4.51 2.91 1.78 2.73 1.93 2.46 92.34%
P/EPS 423.33 500.00 210.00 12.82 119.20 -1,233.33 -36.19 -
EY 0.24 0.20 0.48 7.80 0.84 -0.08 -2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 2.59 1.45 0.69 1.48 1.37 1.41 107.59%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 30/03/10 23/12/09 29/09/09 23/06/09 27/03/09 19/12/08 23/09/08 -
Price 1.06 0.60 0.57 0.31 0.21 0.37 0.38 -
P/RPS 5.49 3.61 3.95 2.75 1.43 1.93 2.46 70.52%
P/EPS 353.33 400.00 285.00 19.87 62.58 -1,233.33 -36.19 -
EY 0.28 0.25 0.35 5.03 1.60 -0.08 -2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 2.07 1.97 1.07 0.78 1.37 1.41 84.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment