[COMFORT] YoY Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
23-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 397.1%
YoY- 215.63%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 113,540 101,320 166,388 106,344 108,336 90,452 79,492 6.11%
PBT -26,080 -23,704 1,264 14,696 -13,068 -5,884 -10,208 16.90%
Tax 16 40 40 40 324 2,060 -4 -
NP -26,064 -23,664 1,304 14,736 -12,744 -3,824 -10,212 16.88%
-
NP to SH -26,064 -23,664 1,304 14,736 -12,744 -3,824 -10,212 16.88%
-
Tax Rate - - -3.16% -0.27% - - - -
Total Cost 139,604 124,984 165,084 91,608 121,080 94,276 89,704 7.64%
-
Net Worth 77,007 5,771,707 69,857 68,484 66,079 88,429 89,827 -2.53%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 77,007 5,771,707 69,857 68,484 66,079 88,429 89,827 -2.53%
NOSH 592,363 360,731 232,857 236,153 235,999 238,999 236,388 16.52%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin -22.96% -23.36% 0.78% 13.86% -11.76% -4.23% -12.85% -
ROE -33.85% -0.41% 1.87% 21.52% -19.29% -4.32% -11.37% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 19.17 28.09 71.45 45.03 45.91 37.85 33.63 -8.93%
EPS -4.40 -6.56 0.56 6.24 -5.40 -1.60 -4.32 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 16.00 0.30 0.29 0.28 0.37 0.38 -16.35%
Adjusted Per Share Value based on latest NOSH - 236,153
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 19.48 17.38 28.54 18.24 18.58 15.52 13.64 6.11%
EPS -4.47 -4.06 0.22 2.53 -2.19 -0.66 -1.75 16.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1321 9.9009 0.1198 0.1175 0.1134 0.1517 0.1541 -2.53%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.14 0.23 0.87 0.20 0.41 0.40 0.41 -
P/RPS 0.73 0.82 1.22 0.44 0.89 1.06 1.22 -8.19%
P/EPS -3.18 -3.51 155.36 3.21 -7.59 -25.00 -9.49 -16.64%
EY -31.43 -28.52 0.64 31.20 -13.17 -4.00 -10.54 19.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.01 2.90 0.69 1.46 1.08 1.08 0.00%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 28/06/12 29/06/11 29/06/10 23/06/09 24/06/08 22/06/07 21/06/06 -
Price 0.12 0.18 0.78 0.31 0.40 0.45 0.38 -
P/RPS 0.63 0.64 1.09 0.69 0.87 1.19 1.13 -9.27%
P/EPS -2.73 -2.74 139.29 4.97 -7.41 -28.13 -8.80 -17.70%
EY -36.67 -36.44 0.72 20.13 -13.50 -3.56 -11.37 21.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.01 2.60 1.07 1.43 1.22 1.00 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment