[GOPENG] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 188.52%
YoY- 273.91%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 2,795 10,693 7,407 5,131 4,555 10,218 8,747 1.16%
PBT -2,425 -1,147 2,717 2,339 -2,620 -26,610 533 -
Tax 2,425 1,147 -12 -33 2,620 26,610 -23 -
NP 0 0 2,705 2,306 0 0 510 -
-
NP to SH -2,423 -1,634 2,705 2,306 -2,605 -25,867 510 -
-
Tax Rate - - 0.44% 1.41% - - 4.32% -
Total Cost 2,795 10,693 4,702 2,825 4,555 10,218 8,237 1.10%
-
Net Worth 206,403 15,378,400 206,009 203,786 203,010 204,852 231,321 0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 206,403 15,378,400 206,009 203,786 203,010 204,852 231,321 0.11%
NOSH 179,481 16,360,000 179,139 178,759 179,655 179,694 182,142 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 36.52% 44.94% 0.00% 0.00% 5.83% -
ROE -1.17% -0.01% 1.31% 1.13% -1.28% -12.63% 0.22% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.56 0.07 4.13 2.87 2.54 5.69 4.80 1.14%
EPS -1.35 -0.01 1.51 1.29 -1.45 -0.14 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 0.94 1.15 1.14 1.13 1.14 1.27 0.10%
Adjusted Per Share Value based on latest NOSH - 178,759
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.69 2.65 1.84 1.27 1.13 2.53 2.17 1.16%
EPS -0.60 -0.40 0.67 0.57 -0.65 -6.41 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5115 38.1134 0.5106 0.5051 0.5031 0.5077 0.5733 0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.40 0.60 0.98 1.51 2.17 0.00 0.00 -
P/RPS 25.69 917.98 23.70 52.61 85.59 0.00 0.00 -100.00%
P/EPS -29.63 -6,007.34 64.90 117.05 -149.66 0.00 0.00 -100.00%
EY -3.38 -0.02 1.54 0.85 -0.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.64 0.85 1.32 1.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/07/01 28/02/01 27/11/00 29/08/00 31/05/00 28/02/00 31/01/00 -
Price 0.70 0.56 0.90 1.19 1.73 2.17 2.19 -
P/RPS 44.95 856.78 21.77 41.46 68.23 38.16 45.60 0.01%
P/EPS -51.85 -5,606.85 59.60 92.25 -119.31 -15.07 782.14 -
EY -1.93 -0.02 1.68 1.08 -0.84 -6.63 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.78 1.04 1.53 1.90 1.72 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment