[GOPENG] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[GOPENG] GOPENG BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 89.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 10,693 7,407 5,131 4,555 10,218 8,747 13,811 0.25%
PBT -1,147 2,717 2,339 -2,620 -26,610 533 -1,365 0.17%
Tax 1,147 -12 -33 2,620 26,610 -23 1,365 0.17%
NP 0 2,705 2,306 0 0 510 0 -
-
NP to SH -1,634 2,705 2,306 -2,605 -25,867 510 -1,326 -0.21%
-
Tax Rate - 0.44% 1.41% - - 4.32% - -
Total Cost 10,693 4,702 2,825 4,555 10,218 8,237 13,811 0.25%
-
Net Worth 15,378,400 206,009 203,786 203,010 204,852 231,321 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 15,378,400 206,009 203,786 203,010 204,852 231,321 0 -100.00%
NOSH 16,360,000 179,139 178,759 179,655 179,694 182,142 179,189 -4.47%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 36.52% 44.94% 0.00% 0.00% 5.83% 0.00% -
ROE -0.01% 1.31% 1.13% -1.28% -12.63% 0.22% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.07 4.13 2.87 2.54 5.69 4.80 7.71 4.88%
EPS -0.01 1.51 1.29 -1.45 -0.14 0.28 -0.74 4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.15 1.14 1.13 1.14 1.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 179,655
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.65 1.84 1.27 1.13 2.53 2.17 3.42 0.25%
EPS -0.40 0.67 0.57 -0.65 -6.41 0.13 -0.33 -0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 38.1134 0.5106 0.5051 0.5031 0.5077 0.5733 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.60 0.98 1.51 2.17 0.00 0.00 0.00 -
P/RPS 917.98 23.70 52.61 85.59 0.00 0.00 0.00 -100.00%
P/EPS -6,007.34 64.90 117.05 -149.66 0.00 0.00 0.00 -100.00%
EY -0.02 1.54 0.85 -0.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.85 1.32 1.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 27/11/00 29/08/00 31/05/00 28/02/00 31/01/00 - -
Price 0.56 0.90 1.19 1.73 2.17 2.19 0.00 -
P/RPS 856.78 21.77 41.46 68.23 38.16 45.60 0.00 -100.00%
P/EPS -5,606.85 59.60 92.25 -119.31 -15.07 782.14 0.00 -100.00%
EY -0.02 1.68 1.08 -0.84 -6.63 0.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.78 1.04 1.53 1.90 1.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment