[KUCHAI] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -58.53%
YoY- 276.47%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 3,886 312 580 1,028 3,763 252 547 270.88%
PBT 545 10,666 -2,392 15,227 36,678 12,732 1,978 -57.75%
Tax -181 -35 -120 -29 -33 -4 11 -
NP 364 10,631 -2,512 15,198 36,645 12,728 1,989 -67.86%
-
NP to SH 364 10,631 -2,512 15,198 36,645 12,728 1,989 -67.86%
-
Tax Rate 33.21% 0.33% - 0.19% 0.09% 0.03% -0.56% -
Total Cost 3,522 -10,319 3,092 -14,170 -32,882 -12,476 -1,442 -
-
Net Worth 449,166 431,811 408,873 793,505 380,424 347,032 332,594 22.24%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 123 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 449,166 431,811 408,873 793,505 380,424 347,032 332,594 22.24%
NOSH 116,666 123,760 123,747 123,747 123,747 123,692 123,747 -3.86%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 9.37% 3,407.37% -433.10% 1,478.40% 973.82% 5,050.79% 363.62% -
ROE 0.08% 2.46% -0.61% 1.92% 9.63% 3.67% 0.60% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.33 0.25 0.47 0.83 3.04 0.20 0.45 281.13%
EPS -0.29 8.59 -2.03 12.28 29.61 10.29 1.62 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.00 -
NAPS 3.85 3.4891 3.3041 6.4123 3.0742 2.8056 2.7099 26.45%
Adjusted Per Share Value based on latest NOSH - 123,747
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.14 0.25 0.47 0.83 3.04 0.20 0.44 272.00%
EPS 0.29 8.59 -2.03 12.28 29.61 10.29 1.61 -68.20%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.00 -
NAPS 3.6297 3.4895 3.3041 6.4123 3.0742 2.8044 2.6877 22.24%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.33 1.39 1.26 1.54 1.46 1.25 1.18 -
P/RPS 39.93 551.37 268.83 185.38 48.01 613.56 264.76 -71.76%
P/EPS 426.28 16.18 -62.07 12.54 4.93 12.15 72.81 225.89%
EY 0.23 6.18 -1.61 7.97 20.28 8.23 1.37 -69.66%
DY 0.00 0.00 0.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.40 0.38 0.24 0.47 0.45 0.44 -14.18%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 17/02/15 27/11/14 28/08/14 23/05/14 27/02/14 -
Price 1.15 1.35 1.41 1.30 1.40 1.48 1.26 -
P/RPS 34.53 535.50 300.83 156.49 46.04 726.45 282.71 -75.47%
P/EPS 368.59 15.72 -69.46 10.59 4.73 14.38 77.75 183.00%
EY 0.27 6.36 -1.44 9.45 21.15 6.95 1.29 -64.84%
DY 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.43 0.20 0.46 0.53 0.46 -24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment