[MMCCORP] QoQ Quarter Result on 30-Sep-2003 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Revenue 458,372 0 252,007 0 244,255 0 212,964 175.59%
PBT 130,384 0 37,266 0 29,666 0 23,151 883.36%
Tax -38,411 0 -25,734 0 -18,588 0 -21,583 114.32%
NP 91,973 0 11,532 0 11,078 0 1,568 21703.76%
-
NP to SH 91,973 0 11,532 0 11,078 0 1,568 21703.76%
-
Tax Rate 29.46% - 69.05% - 62.66% - 93.23% -
Total Cost 366,399 0 240,475 0 233,177 0 211,396 106.95%
-
Net Worth 720,473 712,270 746,188 0 1,163,749 0 1,198,400 -48.97%
Dividend
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Div 56,287 - - - - - - -
Div Payout % 61.20% - - - - - - -
Equity
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Net Worth 720,473 712,270 746,188 0 1,163,749 0 1,198,400 -48.97%
NOSH 1,125,740 1,130,588 1,130,588 1,118,989 1,118,989 1,119,999 1,119,999 0.67%
Ratio Analysis
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
NP Margin 20.07% 0.00% 4.58% 0.00% 4.54% 0.00% 0.74% -
ROE 12.77% 0.00% 1.55% 0.00% 0.95% 0.00% 0.13% -
Per Share
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
RPS 40.72 0.00 22.29 0.00 21.83 0.00 19.01 173.84%
EPS 8.17 0.00 1.02 0.00 0.99 0.00 0.14 21556.85%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.66 0.00 1.04 0.00 1.07 -49.32%
Adjusted Per Share Value based on latest NOSH - 1,118,989
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
RPS 15.05 0.00 8.28 0.00 8.02 0.00 6.99 175.71%
EPS 3.02 0.00 0.38 0.00 0.36 0.00 0.05 22565.05%
DPS 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2366 0.2339 0.245 0.00 0.3822 0.00 0.3936 -48.98%
Price Multiplier on Financial Quarter End Date
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Date 30/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 -
Price 2.09 2.20 2.78 2.54 2.77 2.53 2.05 -
P/RPS 5.13 0.00 12.47 0.00 12.69 0.00 10.78 -62.54%
P/EPS 25.58 0.00 272.55 0.00 279.80 0.00 1,464.29 -99.52%
EY 3.91 0.00 0.37 0.00 0.36 0.00 0.07 20338.46%
DY 2.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.27 3.49 4.21 0.00 2.66 0.00 1.92 102.21%
Price Multiplier on Announcement Date
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Date 29/03/04 - 12/12/03 - 25/09/03 - 26/06/03 -
Price 2.29 0.00 2.14 0.00 2.60 0.00 2.48 -
P/RPS 5.62 0.00 9.60 0.00 11.91 0.00 13.04 -67.14%
P/EPS 28.03 0.00 209.80 0.00 262.63 0.00 1,771.43 -99.58%
EY 3.57 0.00 0.48 0.00 0.38 0.00 0.06 22119.50%
DY 2.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 0.00 3.24 0.00 2.50 0.00 2.32 77.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment