[MMCCORP] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 188.14%
YoY- 26.02%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 1,907,890 2,349,740 2,324,335 2,411,891 2,423,794 2,347,703 2,153,420 -7.73%
PBT 255,955 1,146,773 181,078 375,360 220,069 193,889 210,854 13.75%
Tax -81,254 -58,624 -65,659 -6,572 -49,047 -26,664 -87,025 -4.45%
NP 174,701 1,088,149 115,419 368,788 171,022 167,225 123,829 25.71%
-
NP to SH 60,884 752,204 29,223 191,766 66,553 57,040 18,025 124.62%
-
Tax Rate 31.75% 5.11% 36.26% 1.75% 22.29% 13.75% 41.27% -
Total Cost 1,733,189 1,261,591 2,208,916 2,043,103 2,252,772 2,180,478 2,029,591 -9.96%
-
Net Worth 7,064,631 7,003,729 6,242,454 6,271,645 6,091,059 6,100,892 6,105,106 10.19%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 7,064,631 7,003,729 6,242,454 6,271,645 6,091,059 6,100,892 6,105,106 10.19%
NOSH 3,045,100 3,045,100 3,045,100 3,044,488 3,045,529 3,050,446 3,052,553 -0.16%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 9.16% 46.31% 4.97% 15.29% 7.06% 7.12% 5.75% -
ROE 0.86% 10.74% 0.47% 3.06% 1.09% 0.93% 0.30% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 62.65 77.16 76.33 79.22 79.59 76.96 70.54 -7.58%
EPS 2.00 24.70 0.96 6.30 2.19 1.87 0.59 125.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.30 2.05 2.06 2.00 2.00 2.00 10.37%
Adjusted Per Share Value based on latest NOSH - 3,044,488
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 62.65 77.16 76.33 79.21 79.60 77.10 70.72 -7.73%
EPS 2.00 24.70 0.96 6.30 2.19 1.87 0.59 125.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.30 2.05 2.0596 2.0003 2.0035 2.0049 10.19%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 2.75 2.60 2.81 2.77 2.58 2.82 2.77 -
P/RPS 4.39 3.37 3.68 3.50 3.24 3.66 3.93 7.63%
P/EPS 137.54 10.53 292.81 43.98 118.06 150.81 469.10 -55.76%
EY 0.73 9.50 0.34 2.27 0.85 0.66 0.21 128.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.13 1.37 1.34 1.29 1.41 1.39 -9.81%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 29/08/12 30/05/12 29/02/12 30/11/11 23/08/11 31/05/11 -
Price 2.69 2.46 2.70 2.74 2.53 2.68 2.79 -
P/RPS 4.29 3.19 3.54 3.46 3.18 3.48 3.95 5.64%
P/EPS 134.54 9.96 281.35 43.50 115.78 143.32 472.49 -56.61%
EY 0.74 10.04 0.36 2.30 0.86 0.70 0.21 131.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.07 1.32 1.33 1.27 1.34 1.40 -11.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment