[MMCCORP] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -88.15%
YoY- -45.76%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 2,411,891 2,423,794 2,347,703 2,153,420 2,179,981 2,233,093 2,307,945 2.97%
PBT 375,360 220,069 193,889 210,854 46,861 348,227 176,785 64.97%
Tax -6,572 -49,047 -26,664 -87,025 139,113 -102,840 11,545 -
NP 368,788 171,022 167,225 123,829 185,974 245,387 188,330 56.32%
-
NP to SH 191,766 66,553 57,040 18,025 152,169 117,828 89,281 66.24%
-
Tax Rate 1.75% 22.29% 13.75% 41.27% -296.86% 29.53% -6.53% -
Total Cost 2,043,103 2,252,772 2,180,478 2,029,591 1,994,007 1,987,706 2,119,615 -2.41%
-
Net Worth 6,271,645 6,091,059 6,100,892 6,105,106 6,081,511 6,637,339 6,745,661 -4.72%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 6,271,645 6,091,059 6,100,892 6,105,106 6,081,511 6,637,339 6,745,661 -4.72%
NOSH 3,044,488 3,045,529 3,050,446 3,052,553 3,040,755 3,044,651 3,038,586 0.12%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 15.29% 7.06% 7.12% 5.75% 8.53% 10.99% 8.16% -
ROE 3.06% 1.09% 0.93% 0.30% 2.50% 1.78% 1.32% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 79.22 79.59 76.96 70.54 71.69 73.34 75.95 2.84%
EPS 6.30 2.19 1.87 0.59 5.00 3.87 2.93 66.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.00 2.00 2.00 2.00 2.18 2.22 -4.85%
Adjusted Per Share Value based on latest NOSH - 3,052,553
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 79.21 79.60 77.10 70.72 71.59 73.33 75.79 2.97%
EPS 6.30 2.19 1.87 0.59 5.00 3.87 2.93 66.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0596 2.0003 2.0035 2.0049 1.9971 2.1797 2.2153 -4.72%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 2.77 2.58 2.82 2.77 2.78 3.00 2.39 -
P/RPS 3.50 3.24 3.66 3.93 3.88 4.09 3.15 7.25%
P/EPS 43.98 118.06 150.81 469.10 55.55 77.52 81.34 -33.55%
EY 2.27 0.85 0.66 0.21 1.80 1.29 1.23 50.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.29 1.41 1.39 1.39 1.38 1.08 15.42%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 23/08/11 31/05/11 22/02/11 24/11/10 24/08/10 -
Price 2.74 2.53 2.68 2.79 2.81 2.83 2.54 -
P/RPS 3.46 3.18 3.48 3.95 3.92 3.86 3.34 2.37%
P/EPS 43.50 115.78 143.32 472.49 56.15 73.13 86.45 -36.65%
EY 2.30 0.86 0.70 0.21 1.78 1.37 1.16 57.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.27 1.34 1.40 1.41 1.30 1.14 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment