[MMCCORP] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -31.83%
YoY- -14.33%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 1,992,602 1,836,230 1,845,890 1,750,404 1,367,061 758,678 791,376 85.18%
PBT 306,253 339,508 350,167 258,629 271,579 137,667 124,262 82.55%
Tax -69,178 -75,829 -60,503 -54,386 -38,628 -3,482 44,331 -
NP 237,075 263,679 289,664 204,243 232,951 134,185 168,593 25.54%
-
NP to SH 125,922 157,071 187,273 110,390 161,941 91,918 81,418 33.77%
-
Tax Rate 22.59% 22.33% 17.28% 21.03% 14.22% 2.53% -35.68% -
Total Cost 1,755,527 1,572,551 1,556,226 1,546,161 1,134,110 624,493 622,783 99.67%
-
Net Worth 5,958,260 5,980,780 5,861,796 5,344,398 5,144,366 4,230,662 4,139,382 27.51%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 76,127 - - - 136,964 -
Div Payout % - - 40.65% - - - 168.22% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 5,958,260 5,980,780 5,861,796 5,344,398 5,144,366 4,230,662 4,139,382 27.51%
NOSH 3,071,268 3,020,596 1,522,544 1,522,620 1,522,001 1,521,821 1,521,831 59.76%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 11.90% 14.36% 15.69% 11.67% 17.04% 17.69% 21.30% -
ROE 2.11% 2.63% 3.19% 2.07% 3.15% 2.17% 1.97% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 64.88 60.79 121.24 114.96 89.82 49.85 52.00 15.91%
EPS 4.10 5.20 12.30 7.25 10.64 6.04 5.35 -16.26%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 9.00 -
NAPS 1.94 1.98 3.85 3.51 3.38 2.78 2.72 -20.18%
Adjusted Per Share Value based on latest NOSH - 1,522,620
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 65.44 60.30 60.62 57.48 44.89 24.91 25.99 85.18%
EPS 4.14 5.16 6.15 3.63 5.32 3.02 2.67 34.00%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 4.50 -
NAPS 1.9567 1.9641 1.925 1.7551 1.6894 1.3893 1.3594 27.51%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.76 3.20 9.30 8.45 7.80 6.00 4.04 -
P/RPS 4.25 5.26 7.67 7.35 8.68 12.04 7.77 -33.14%
P/EPS 67.32 61.54 75.61 116.55 73.31 99.34 75.51 -7.37%
EY 1.49 1.63 1.32 0.86 1.36 1.01 1.32 8.41%
DY 0.00 0.00 0.54 0.00 0.00 0.00 2.23 -
P/NAPS 1.42 1.62 2.42 2.41 2.31 2.16 1.49 -3.15%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 22/05/08 27/02/08 30/11/07 27/08/07 23/05/07 27/02/07 -
Price 2.00 3.62 3.76 8.65 7.35 8.40 5.60 -
P/RPS 3.08 5.95 3.10 7.52 8.18 16.85 10.77 -56.62%
P/EPS 48.78 69.62 30.57 119.31 69.08 139.07 104.67 -39.91%
EY 2.05 1.44 3.27 0.84 1.45 0.72 0.96 65.90%
DY 0.00 0.00 1.33 0.00 0.00 0.00 1.61 -
P/NAPS 1.03 1.83 0.98 2.46 2.17 3.02 2.06 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment